need help

AutoSave off ISTITI File Home Insert Page Layout Formulas Data Review View Help Search m = = Text of cut [Copy - Format Painter Clipboard Arial 12 - A A BI U. 3. a. A Paste Wrap Text Merge & Center. E s $ % ) Number Alignment Font A1 X Fx Monopoly Corporation w- $ 441,000 202,200 238,800 B C D Monopoly Corporation Income Statement Year Ended December 31, 2016 4 Net Sales Revenue 5 Cost of Goods Sold 6 Gross Profit 7 Operating Expenses Salaries Expense Depreciation Expense- Plant Assets 10 Other Operating Expenses 11 Total Operating Expenses 12 Operating Income 13 Other Revenues and (Expenses): Interest Revenue Interest Expense Total Other Revenues and (Expenses) 17 Net Income Before Taxes 18 Income Tax Expense 19 Net Income $76,400 14,200 $10,500 101,100 137,700 14 8800 (21,600.00) (12.800) 124,900 $ 19,500 $ 105,400 Sheet1 Sheet2 Sheet3 Sheet3 (+ Type here to search Arial Wrap Text X Cut ID Copy Format Painter Clipboard - 12 AM 8. a A- BI U Merge & Center - Font Alignment A B C D H I Monopoly Corporation E F G Monopoly Corporation Comparative Balance Sheet December 31, 2016 and 2015 2016 2015 $26,400 26,700 79,700 $15,100 25.200 91,600 Assets Current Assets: Cash Accounts Receivable Merchandise Inventory Long Term Assets: Plant Assets Accumulated Depreciation - Plant Assets Land Total Assets 118,510 (19,610) 34,800 $266,500 110,310 (15,610) 7,000 $233,600 Liabilities $35,100 28,200 $30,500 30.100 Current Liabilities Accounts payable Accrued Liabilities Long Term Liabilities Notes Payable Total Liabilities 73,000 106,000 $ 166,600 $136,300 Stockholders' Equity 5 Common Stock, No Par 7 Retained Earnings 3 Total Stockholders' Equity Total Liabilities and Stockholders' Equity 88,100 42.100 130,200 $266,500 64,700 2.300 67,000 $233,600 Sheet1 Sheet2 Sheet3 Type here to search AutoSave Off CFSFillinFor MonopolyCorp - Excel File Home Insert Page Layout Formulas Data Review View Help Search General Paste Copy $ -% 99 Conditional - Formatting Number SH H - 12 -AA = = = 2 25 Wrap Text - $ Format Painter BI U B om O A E E Merge & Center - Clipboard Font Alignment X fx Monoploy Corporaton A B C D E Monoploy Corporaton Statement of Cash Flows (Operations only) Year Ended December 31, 2016 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense-Plant Assets Increase in Accounts Receivable 10 Decrease in Merchandise Inventory Increase in Accounts Payable Decrease in Accrued Liabilities 13 Net Cash Provided by Operating Activities Sheet1 Sheet2 Sheet3 Type here to search