Need help creating the production budget

1 '4,030 124*"' 139. ooo totaled 'o mate r i ats utilities Property taxes Ins M nance $18,200 $2,900 51,100 per month per month per month per month 2022 ' 2022 2022 2022 2022 31, suo.s95_ First Quarter and Administrative Variable selling and administrative COSI unit is to o' unit ot snd o' 31.202 S 31.2022. in All ot in per per month Advertising Insurance De pr ecia tion Other fixed costs Quarter 516.000 51.300 S72,coo 52.600 $3, Ico a month a month month month demi Oed t h at 4910 202 Z first quarter of 2022. prepare a production budget. buds& WATERW CORPORATION the WATERWAYS CORPORATION production Budget First Quarter rst quarter of 2022, prepare a production budget. WATERWAYS CORPORATION Production Budget January February January February March