Need help fast! Thank you

Assume that in the original Ityesi example in Table , all sales actually occur in the United States and are projected to be $64.1 million per year for four years. Keeping other costs the same, calculate the NPV of the investment opportunity. Assume the WACC is 6.5%. The forward exchange rates are given below. Year Forward Exchange Rate ($/) 1.6121 1.6292 1.6105 1.4264 1.3905 Calcualte the cash flows below. (Round to three decimal places. Forward exchange rates must be rounded to four decimal places.) Year Free cash flow (millons of pounds) Forward exchange rate Free cash flow (millons of dollars) Sales in the US (millons of dollars) Cash flow (millons of dollars) 1 2 3 -4.167 1 Year 2 Incremental Earnings Forecast ( million) 3 Sales 4 Cost of Goods Sold 5 Gross Profit 6 Operating Expenses 7 Depreciation 8 EBIT 9 Income Tax at 40% 0 Unlevered Net Income 1 Free Cash Flow 2 Plus: Depreciation 3 Less: Capital Expenditures 4 Less: Increases in NWC 5 Pound Free Cash Flow 37.500 37.500 15.625 -15.625 21.875 21.875 -5.625 -5.625 -3.750 -3.750 12.500 12.500 -5.000 -5.000 7.500 7.500 37.500 -15.625 21.875 -5.625 -3.750 12.500 -5.000 7.500 37.500 -15.625 21.875 -5.625 -3.750 12.500 -5.000 7.500 4.167 1.667 -2.500 3.750 3.750 3.750 3.750 - 15.000 -17.500 11.250 11.250 11.250 11.250 Assume that in the original Ityesi example in Table , all sales actually occur in the United States and are projected to be $64.1 million per year for four years. Keeping other costs the same, calculate the NPV of the investment opportunity. Assume the WACC is 6.5%. The forward exchange rates are given below. Year Forward Exchange Rate ($/) 1.6121 1.6292 1.6105 1.4264 1.3905 Calcualte the cash flows below. (Round to three decimal places. Forward exchange rates must be rounded to four decimal places.) Year Free cash flow (millons of pounds) Forward exchange rate Free cash flow (millons of dollars) Sales in the US (millons of dollars) Cash flow (millons of dollars) 1 2 3 -4.167 1 Year 2 Incremental Earnings Forecast ( million) 3 Sales 4 Cost of Goods Sold 5 Gross Profit 6 Operating Expenses 7 Depreciation 8 EBIT 9 Income Tax at 40% 0 Unlevered Net Income 1 Free Cash Flow 2 Plus: Depreciation 3 Less: Capital Expenditures 4 Less: Increases in NWC 5 Pound Free Cash Flow 37.500 37.500 15.625 -15.625 21.875 21.875 -5.625 -5.625 -3.750 -3.750 12.500 12.500 -5.000 -5.000 7.500 7.500 37.500 -15.625 21.875 -5.625 -3.750 12.500 -5.000 7.500 37.500 -15.625 21.875 -5.625 -3.750 12.500 -5.000 7.500 4.167 1.667 -2.500 3.750 3.750 3.750 3.750 - 15.000 -17.500 11.250 11.250 11.250 11.250