Need help. Finish the rest of the problem. The blanks that have 0 are not answered

Is anyone working on this!!

I'm going to fail the assignment. It's due in 16 minutes

Following are forecasts of ilinois Tool Works inc, sales, net. operating profit after tax (NOPAT), and niet operating assets (NOA) as of December 31, 2018. Note: Complete the entire question in Excel and format each answer to two decimal places. Then enter the answers into the provided spaces below with two decitial places Answer the following requirements with the following assumptions: (a) Estimate the value of a share of ITW's common stock using the discounted cash flow (DCF) model as of December 31 , 2018. Following are forecasts of ilinois Tool Works inc, sales, net. operating profit after tax (NOPAT), and niet operating assets (NOA) as of December 31, 2018. Note: Complete the entire question in Excel and format each answer to two decimal places. Then enter the answers into the provided spaces below with two decitial places Answer the following requirements with the following assumptions: (a) Estimate the value of a share of ITW's common stock using the discounted cash flow (DCF) model as of December 31 , 2018