need help in capsim round 2. can you provide answer with explanation?

Liabilities & Owner's Equity Finances Plant Improvements Total Investments ($000) Accounts Payable: 6% Current Debt: 11.2% $0 Retained Earnings : 31.7% Sales of Plant & Equipment 0 $0 Common Stock Shares Outstanding (000) O 2,000 Price Per Share o $ 41.97 Long Term Debt: 33.4% Common Stock: 17.6% ($ 1.27) Earnings Per Share Max Stock Issue ($000) $ 16,788 Issue Stock ($000) O $ T 0 $ 0 $ 4,197 $ Max Stock Retire ($000) Retire Stock ($000) $ 0 Long Term Debt Retire Long Term Debt ($000) O Issue Long Term Debt ($000) O Long Term Interest Rate O Maximum Issue This Year A/R Lag (days) o A/P Lag (days) 0 11.5% $ 19,874 Dividend Per Share o $ 0.00 30 Current Debt Interest Rate 10.1% 30 Due This Year $0 Borrow ($000) $ 0 Cash Positions December 31, 2022 O Outstanding Bonds Series Number Face Amount O Current Yield 2022 Close 11.052023 $ 6,950 11.1% $ 99.55 12.552025 $ 13,900 12.2% $ 102.42 14.0S2027 $ 20,850 12.8% $ 109.12 $ 11,137 December 31, 2023 ($ 4,753) Type here to search 6:00 PM Liabilities & Owner's Equity Finances Plant Improvements Total Investments ($000) Accounts Payable: 6% Current Debt: 11.2% $0 Retained Earnings : 31.7% Sales of Plant & Equipment 0 $0 Common Stock Shares Outstanding (000) O 2,000 Price Per Share o $ 41.97 Long Term Debt: 33.4% Common Stock: 17.6% ($ 1.27) Earnings Per Share Max Stock Issue ($000) $ 16,788 Issue Stock ($000) O $ T 0 $ 0 $ 4,197 $ Max Stock Retire ($000) Retire Stock ($000) $ 0 Long Term Debt Retire Long Term Debt ($000) O Issue Long Term Debt ($000) O Long Term Interest Rate O Maximum Issue This Year A/R Lag (days) o A/P Lag (days) 0 11.5% $ 19,874 Dividend Per Share o $ 0.00 30 Current Debt Interest Rate 10.1% 30 Due This Year $0 Borrow ($000) $ 0 Cash Positions December 31, 2022 O Outstanding Bonds Series Number Face Amount O Current Yield 2022 Close 11.052023 $ 6,950 11.1% $ 99.55 12.552025 $ 13,900 12.2% $ 102.42 14.0S2027 $ 20,850 12.8% $ 109.12 $ 11,137 December 31, 2023 ($ 4,753) Type here to search 6:00 PM