Answered step by step
Verified Expert Solution
Question
1 Approved Answer
need help please help me out thank you J. Kruk Inc. Income Statement For years ended December 31, 2017 and 2018 J. Kruk Inc Comparative
need help please help me out thank you
J. Kruk Inc. Income Statement For years ended December 31, 2017 and 2018 J. Kruk Inc Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 Change 2018 2017 Current assets: $60,100 $35,750 34000 7000 44,000 2000 4,000 2,200 3,900 1350 146,000 41.200 Sales (all on credit) Cost of goods sold Gross margin $683,000 $649,000 (363,000 (298,000] 320,000 351,000 Cash Accounts receivable (net) Inventory Prepaid expenses Other current assets $95,850 41,000 46,000 1,800 550 1 Depreciation expense Other operating expenses Total operating expenses Operating income 37000 52,000 147000 122.000 Total current assets 184,000 174,000 187.200 136,000 177000 Long-term Investments 84,000 58.000 310.000 259000 51000 Other income Plant assets expenses) Interest expense Gain on sale of (78600 (52.000) 26600 (4,800) (3,600) depreciation 6.800 4,800 Total plant assets 4000) (4800) Total assets (15,600) (3,600) 231400 200 24400 investments Loss on sale of plant assets Total other income 502600 411000 91600 lotal other income (expenses) (15,600) (3,600) Current liabilities: Income before income taxes Income taxes expense Net income 134.000 173,400 $27400$28,000$600 6,000 1,200 12,000 8,800 46,000 -8,200 Accounts payable (40.200) (52020) Accrued liabilities $93800 $121.380 Income taxes payable Total current liabilities 7,200 3.200 37800 J. Kruk Inc. Statement of Retained Earnings For the year ended December 31, 2018 Long term liabilities Notes Payable Total liabilities 242,000 279,800 180,000 62000 226,000 53,800 2018 2017 Ret. earnings, Jan. 1 Add: net income $35,000 Stockholders' equity Common stock, $5 par value $0 93,800 121,380 120,000 (56.000) (86.380) Additional paid-in capital 30,000 37800 35,000 30.000 Deduct: Dividends Increase in retained earnings Ret. earnings, Dec. 31 Retained earnings 72800 35000 37800 $72800 $35,000 Total stockholders' equity 222.800 185000 37800 Total liabilities and stockholders' equity $502600 $411000 $91600 Other information Shares of common stock outstanding Earnings per share Dividends per share Market price per share, common stock 24,000 24,000 $3.91 $5.06 $2.33 $3.6 $16 $12 Cash Flows Horiz Analysis Horiz Analysis Vertic Analysis Vertic Analysisatios from Oper Inc St Bal St Inc St Bal Sheet Requirement are a vertical analysis on the partial income statements for 2017 and 2018. J. Kruk Inc Partial Income Statement (Vertical analysis) For the years ended December 31, 2018 and 2017 Requirement Prepare a vertical analysis on the partial income statements for 2017 and 2018. J. Kruk Inc. Partial Income Statement (Vertical analysis) For the years ended December 31, 2018 and 2017 2018 2017 S 649,000 Sales Cost of goods sold Gross margin Expenses Depreciation expense Other operating expenses Total operating expenses Operating income Horiz Analysis Bal St Vertic Analysis Bal Sheet KStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started