need help solving this. (3 questions in this one section) i posted the others roght after please help mw im lost! (2 of 3)

have assembled the follow ting Supply of geled income 2024. The M on to view the Data Table Prepare the s Professional Printing Supply Balance Sheet March 31, 2024 Assets ssional Printing Sales Budge Month Ended A Current Assets Cash $ d sales Accounts Receivable 51,000 14.400 11,600 2. Prepare the id Profel Merchandise Inventory Total Current Assets Property, Plant, and Equipment $ 77,000 wentory. Purchas For the Print Done Next TOTTENUTN 11:59pm o 994 97% 2 C t N FS F7 F8 F9 F10 PAIS F11 F12 % & ) + have assembled the follo Printing Supply of budgeted income 130, 2024. The M icon to view the Data Table nt 1. Prepare the s 80,900 (12,700) 68.200 S 145,200 ofessional Printing Sales Budge he Month Ended A geted sales ent 2. Prepare their Property. Plant, and Equipment Equipment and Fixtures Less. Accumulated Depreciation Total Assets Liabilities Dise Current Liabilities Accounts Payable Stockholders Equity Common Stock, no par Retained Earnings $ 8.400 $ Profe! Inventory, Purchas For the N 40.000 96,800 Print Done Next TUTTIVO 11:59pm O 99+ 97% C FA f3 OP F6 F F8 F9 F10 *- F11 Pesc F12 $ % have assembled the fa Tinting Supply of adgeted income BO, 2024. The M icon to view the Data Table Less: Accumulated Depreciation (72,700) 65,200 Total Assets $ 145,200 1. Prepare the s Liabilities essional Printing Sales Budge Month Ended A $ 8.400 Current Liabilities: Accounts Payable Stockholders' Equity Common Stock, no par S Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity led salos t2. Prepare the id 40,000 96,800 136,800 Profe ventory, Purchas For the N s 145,200 Print Done Next TUTTON TET 11:59pm O HU 99 9796 + x 65 + F 22 DP FS F7 F8 F9 F10 ** F12 PISC F11 # $ % & ur Professional Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgetod income statement for April 2024 and budgeted balance shoot at April 30, 2024. The March 31, 2024. balance sheet follows: Click the icon to view the balance sheet.) As Professional Printing Supply's controller, you have assembled the additional information: (Click the icon to view the information.) - X Requirements 3 Requirement 1. Prepare the sales Professional Printing Su Sales Budget For the Month Ended April Total budgeted salos Requirement 2. Prepare the inven Professio Inventory, Purchases, For the Month 1. Prepare the sales budget for April 2. Prepare the inventory, purchases, and cost of goods sold budget for April. 3. Prepare the selling and administrative expense budget for April 4. Prepare the schedule of cash receipts from customers for April 5. Prepare the schedule of cash payments for selling and administrative expenses for April 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance 7. Prepare the budgeted income statement for April 8. Prepare the budgeted balance shoot at April 30, 2024 Print Ne Done RET 11:59pm PENTTIEW there to search O ALI 994 97% A * F F3 FB F F9 F10 F11 + F12 PU $ % our k As Professional Printing Supply's controller, you have Professional Printing Supply of Baltimore has applied for a loan. Its bank has Requirement 1. Prepare the sales buaget for Apni Professional Printing Supply Sales Budget For the Month Ended April 30, 2024 Total budgetod sales Requirement 2. Prepare the inventory, purchases, and cost of goods sold budget for April. Professional Printing Supply Inventory, Purchases, and cost of Goods Sold Budget For the Month Ended April 30, 2024 Test Plus Total merchandise inventory required Less WON 11:59pm Type here to search ORI 99 97% X F6 2 F7 F8 P FO F10 * F11 2 # 3 $ 4 % 5 * 6 & 7 00 As Professional Printing Supply's controller, you h u ents ccour Professional Printing Supply of Baltimore has applied for a loan. Its bank has Budgeted Purchases Requirement 3. Prepare the seling and administrative expense budget for April Professional Printing Supply Selling and Administrative Expense Budget uiz/Test For the Month Ended April 30, 2024 Variable expenses: work Fixed expenses: Total fixed expenses Total selling and administrativo expenses Requirement 4. Prepare the budgeted cash receipts from customers for April VOT 11:59pm Type here to search ol 99 97% 11 X F FS t FO F7 D F D F9 F10 *- F11 2 3 $ 4 % 5 & 6 C 7 n Menu Homework b Accoun a As Professional Printing Supply's controller, you Professional Printing Supply of Baltimore has applied for a loan. Its bank has Requirement 4. Prepare the budgeted cash receipts from customers for April ignments Professional Printing Supply Budgeted Cash Receipts from Customers For the Month Ended April 30, 2024 Current month sales, 70% ce a Quiz/Test Prior month sales, 30% Total cash receipts Requirement 5, Prepare the budgeted cash payments for selling and administrative expenses for April. Professional Printing Supply Budgeted Cash Payments for Selling and Administrative Expenses For the Month Ended April 30, 2024 Variable expenses: Miscellaneous expenses 11:59pm Type here to search O BE E 99 97% - X FY F C F5 4 t FS (@ F7 FB # 3 F9 F10 * 2 F11 4 % 5 & cour Professional Printing Supply of Baltimore has applied for a loan. Its bank has As Professional Printing Supply's controller, you ! ts work iz/Test Miscellaneous expenses Fixed expenses: 30% of current month's salaries expense Total payments for seling and administrative expenses Requirement 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash Review the budgeted cash receipts from customers you prepared above. Review the budgeted cash payments for selling and administrative expenses you prepared above. Professional Printing Supply Cash Budget For the Month Ended April 30, 2024 Cash available TER 11:59pm Type here to search 0 99 9796 - x F C FS FO FZ D) FB F9 * F10 $ F11 2 3 + % 5 & 4 (C 7 ccour Professional Printing Supply of Baltimore has applied for a loan. Its bank has | As Professional Printing Supply's controller, y Cash payments u ants vork iz/Test Total cash payments Ending cash balance Requirement 7. Prepare the budgeted income statement for April Review the sales budget you prepared above. Review the soling and administrative expense budget you prepared above Review the inventory, purchases, and cost of goods sold budget you prepared above. Professional Printing Supply Budgeted Income Statement For the Month Ended April 30, 2024 11:59pm Type here to search o 99 97% > FY + x + FE FY D F8 F9 DE F10 *- F11 2 3 4 % 5 6 & 7 = Professional Printing Supply of Baltimore has applied for a loan. Its bank has cll As Professional Printing Supply's controller, you have Proressional Printing Supply Budgeted Income Statement For the Month Ended April 30, 2024 Gross Profit Selling and Administrative Expenses: Total Selling and Administrative Expenses Net income (loss) Requirement 8. Prepare the budgeted balance sheet at April 30, 2024 Review the cash budget you prepared above. 11:59pm R here to search o i . 99 9796 G- X F4 D E DP FS FS FZ FB F9 F10 F11 @2 # $ % & nu nts Professional Printing Supply of Baltimore has applied for a loan. Its bank has all As Professional Printing Supply's controller, ya Requirement 8. Prepare the budgeted balance sheet at April 30, 2024 Review the cash budget you prepared above, Professional Printing Supply Budgeted Balance Sheet April 30, 2024 work iz/Test Assets Current Assets Total Current Assets Property, Plant, and Equipment 11:59pm TWO pe here to search ORI ID 99 9796 4+ C F4 FS F6 F7 B FA F9 $ F10 # 3 2 F11 4 % 5 & co Professional Printing Supply of Baltimore has applied for a loan. Its bank has nu As Professional Printing Supply's controller,y ents work Total Assets iz/Test Liabilities Current Liabilities: Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity 11:59pm ype here to search o 99 97 V X F3 75 F6 FT DP FB FS $ F10 *- F11 2 3 4 % 5 & CC 7 ur Professional Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted income statement for April 2024 and budgeted balance sheet at April 30, 2024. The March 31, 2024, balance sheet follows: Click the loon to view the balance sheet.) As Professional Printing Supply's controller, you have assembled the f additional information: (Click the icon to view the information) have assembled the follow ting Supply of geled income 2024. The M on to view the Data Table Prepare the s Professional Printing Supply Balance Sheet March 31, 2024 Assets ssional Printing Sales Budge Month Ended A Current Assets Cash $ d sales Accounts Receivable 51,000 14.400 11,600 2. Prepare the id Profel Merchandise Inventory Total Current Assets Property, Plant, and Equipment $ 77,000 wentory. Purchas For the Print Done Next TOTTENUTN 11:59pm o 994 97% 2 C t N FS F7 F8 F9 F10 PAIS F11 F12 % & ) + have assembled the follo Printing Supply of budgeted income 130, 2024. The M icon to view the Data Table nt 1. Prepare the s 80,900 (12,700) 68.200 S 145,200 ofessional Printing Sales Budge he Month Ended A geted sales ent 2. Prepare their Property. Plant, and Equipment Equipment and Fixtures Less. Accumulated Depreciation Total Assets Liabilities Dise Current Liabilities Accounts Payable Stockholders Equity Common Stock, no par Retained Earnings $ 8.400 $ Profe! Inventory, Purchas For the N 40.000 96,800 Print Done Next TUTTIVO 11:59pm O 99+ 97% C FA f3 OP F6 F F8 F9 F10 *- F11 Pesc F12 $ % have assembled the fa Tinting Supply of adgeted income BO, 2024. The M icon to view the Data Table Less: Accumulated Depreciation (72,700) 65,200 Total Assets $ 145,200 1. Prepare the s Liabilities essional Printing Sales Budge Month Ended A $ 8.400 Current Liabilities: Accounts Payable Stockholders' Equity Common Stock, no par S Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity led salos t2. Prepare the id 40,000 96,800 136,800 Profe ventory, Purchas For the N s 145,200 Print Done Next TUTTON TET 11:59pm O HU 99 9796 + x 65 + F 22 DP FS F7 F8 F9 F10 ** F12 PISC F11 # $ % & ur Professional Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgetod income statement for April 2024 and budgeted balance shoot at April 30, 2024. The March 31, 2024. balance sheet follows: Click the icon to view the balance sheet.) As Professional Printing Supply's controller, you have assembled the additional information: (Click the icon to view the information.) - X Requirements 3 Requirement 1. Prepare the sales Professional Printing Su Sales Budget For the Month Ended April Total budgeted salos Requirement 2. Prepare the inven Professio Inventory, Purchases, For the Month 1. Prepare the sales budget for April 2. Prepare the inventory, purchases, and cost of goods sold budget for April. 3. Prepare the selling and administrative expense budget for April 4. Prepare the schedule of cash receipts from customers for April 5. Prepare the schedule of cash payments for selling and administrative expenses for April 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance 7. Prepare the budgeted income statement for April 8. Prepare the budgeted balance shoot at April 30, 2024 Print Ne Done RET 11:59pm PENTTIEW there to search O ALI 994 97% A * F F3 FB F F9 F10 F11 + F12 PU $ % our k As Professional Printing Supply's controller, you have Professional Printing Supply of Baltimore has applied for a loan. Its bank has Requirement 1. Prepare the sales buaget for Apni Professional Printing Supply Sales Budget For the Month Ended April 30, 2024 Total budgetod sales Requirement 2. Prepare the inventory, purchases, and cost of goods sold budget for April. Professional Printing Supply Inventory, Purchases, and cost of Goods Sold Budget For the Month Ended April 30, 2024 Test Plus Total merchandise inventory required Less WON 11:59pm Type here to search ORI 99 97% X F6 2 F7 F8 P FO F10 * F11 2 # 3 $ 4 % 5 * 6 & 7 00 As Professional Printing Supply's controller, you h u ents ccour Professional Printing Supply of Baltimore has applied for a loan. Its bank has Budgeted Purchases Requirement 3. Prepare the seling and administrative expense budget for April Professional Printing Supply Selling and Administrative Expense Budget uiz/Test For the Month Ended April 30, 2024 Variable expenses: work Fixed expenses: Total fixed expenses Total selling and administrativo expenses Requirement 4. Prepare the budgeted cash receipts from customers for April VOT 11:59pm Type here to search ol 99 97% 11 X F FS t FO F7 D F D F9 F10 *- F11 2 3 $ 4 % 5 & 6 C 7 n Menu Homework b Accoun a As Professional Printing Supply's controller, you Professional Printing Supply of Baltimore has applied for a loan. Its bank has Requirement 4. Prepare the budgeted cash receipts from customers for April ignments Professional Printing Supply Budgeted Cash Receipts from Customers For the Month Ended April 30, 2024 Current month sales, 70% ce a Quiz/Test Prior month sales, 30% Total cash receipts Requirement 5, Prepare the budgeted cash payments for selling and administrative expenses for April. Professional Printing Supply Budgeted Cash Payments for Selling and Administrative Expenses For the Month Ended April 30, 2024 Variable expenses: Miscellaneous expenses 11:59pm Type here to search O BE E 99 97% - X FY F C F5 4 t FS (@ F7 FB # 3 F9 F10 * 2 F11 4 % 5 & cour Professional Printing Supply of Baltimore has applied for a loan. Its bank has As Professional Printing Supply's controller, you ! ts work iz/Test Miscellaneous expenses Fixed expenses: 30% of current month's salaries expense Total payments for seling and administrative expenses Requirement 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash Review the budgeted cash receipts from customers you prepared above. Review the budgeted cash payments for selling and administrative expenses you prepared above. Professional Printing Supply Cash Budget For the Month Ended April 30, 2024 Cash available TER 11:59pm Type here to search 0 99 9796 - x F C FS FO FZ D) FB F9 * F10 $ F11 2 3 + % 5 & 4 (C 7 ccour Professional Printing Supply of Baltimore has applied for a loan. Its bank has | As Professional Printing Supply's controller, y Cash payments u ants vork iz/Test Total cash payments Ending cash balance Requirement 7. Prepare the budgeted income statement for April Review the sales budget you prepared above. Review the soling and administrative expense budget you prepared above Review the inventory, purchases, and cost of goods sold budget you prepared above. Professional Printing Supply Budgeted Income Statement For the Month Ended April 30, 2024 11:59pm Type here to search o 99 97% > FY + x + FE FY D F8 F9 DE F10 *- F11 2 3 4 % 5 6 & 7 = Professional Printing Supply of Baltimore has applied for a loan. Its bank has cll As Professional Printing Supply's controller, you have Proressional Printing Supply Budgeted Income Statement For the Month Ended April 30, 2024 Gross Profit Selling and Administrative Expenses: Total Selling and Administrative Expenses Net income (loss) Requirement 8. Prepare the budgeted balance sheet at April 30, 2024 Review the cash budget you prepared above. 11:59pm R here to search o i . 99 9796 G- X F4 D E DP FS FS FZ FB F9 F10 F11 @2 # $ % & nu nts Professional Printing Supply of Baltimore has applied for a loan. Its bank has all As Professional Printing Supply's controller, ya Requirement 8. Prepare the budgeted balance sheet at April 30, 2024 Review the cash budget you prepared above, Professional Printing Supply Budgeted Balance Sheet April 30, 2024 work iz/Test Assets Current Assets Total Current Assets Property, Plant, and Equipment 11:59pm TWO pe here to search ORI ID 99 9796 4+ C F4 FS F6 F7 B FA F9 $ F10 # 3 2 F11 4 % 5 & co Professional Printing Supply of Baltimore has applied for a loan. Its bank has nu As Professional Printing Supply's controller,y ents work Total Assets iz/Test Liabilities Current Liabilities: Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity 11:59pm ype here to search o 99 97 V X F3 75 F6 FT DP FB FS $ F10 *- F11 2 3 4 % 5 & CC 7 ur Professional Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted income statement for April 2024 and budgeted balance sheet at April 30, 2024. The March 31, 2024, balance sheet follows: Click the loon to view the balance sheet.) As Professional Printing Supply's controller, you have assembled the f additional information: (Click the icon to view the information)