Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

need help to find percent for vertical analysis income statement please Income Statement Dec-20 Dec-19 Total Revenue 127,144,000 155,900,000 Cost of Revenue 112,752,000 134,693,000 Gross

need help to find percent for vertical analysis income statement please

Income Statement Dec-20 Dec-19
Total Revenue 127,144,000 155,900,000
Cost of Revenue 112,752,000 134,693,000
Gross Profit 14,392,000 21,207,000
Operating Expense 10,193,000 11,161,000
Operating Income 4,199,000 10,046,000
Net Non Operating Interest Income Expense -9,806,000 -9,712,000
Other Income Expense 4,491,000 -974,000
Pretax Income -1,116,000 -640,000
Tax Provision 160,000 -724,000
Net Income Common Stockholders -1,279,000 47,000
Diluted NI Available to Com Stockholders -1,279,000 47,000
Basic EPS -0.32 0.01
Diluted EPS -0.32 0.01
Basic Average Shares 3,973,000 3,972,000
Diluted Average Shares 3,973,000 4,004,000
Total Operating Income as Reported -4,408,000 574,000
Total Expenses 122,945,000 145,854,000
Net Income from Continuing & Discontinued Operation -1,279,000 47,000
Normalized Income -1,515,520 -17,970
Interest Income 450,000 809,000
Interest Expense 10,256,000 10,521,000
Net Interest Income -9,806,000 -9,712,000
EBIT 9,140,000 9,881,000
EBITDA - -
Reconciled Cost of Revenue 112,752,000 134,693,000
Reconciled Depreciation 7,457,000 8,490,000
Net Income from Continuing Operation Net Minority Interest -1,279,000 47,000
Total Unusual Items Excluding Goodwill 324,000 89,000
Total Unusual Items 324,000 89,000
Normalized EBITDA 16,273,000 18,282,000
Tax Rate for Calcs 0 0
Tax Effect of Unusual Items 87,480 24,030

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 1

Authors: Jerry A. Weygandt, Paul D. Kimmel, Donald E. Kieso

11th Edition

1118751752, 978-1118751756

More Books

Students also viewed these Accounting questions