Answered step by step
Verified Expert Solution
Question
1 Approved Answer
need help to find percent for vertical analysis income statement please Income Statement Dec-20 Dec-19 Total Revenue 127,144,000 155,900,000 Cost of Revenue 112,752,000 134,693,000 Gross
need help to find percent for vertical analysis income statement please
Income Statement | Dec-20 | Dec-19 | ||
Total Revenue | 127,144,000 | 155,900,000 | ||
Cost of Revenue | 112,752,000 | 134,693,000 | ||
Gross Profit | 14,392,000 | 21,207,000 | ||
Operating Expense | 10,193,000 | 11,161,000 | ||
Operating Income | 4,199,000 | 10,046,000 | ||
Net Non Operating Interest Income Expense | -9,806,000 | -9,712,000 | ||
Other Income Expense | 4,491,000 | -974,000 | ||
Pretax Income | -1,116,000 | -640,000 | ||
Tax Provision | 160,000 | -724,000 | ||
Net Income Common Stockholders | -1,279,000 | 47,000 | ||
Diluted NI Available to Com Stockholders | -1,279,000 | 47,000 | ||
Basic EPS | -0.32 | 0.01 | ||
Diluted EPS | -0.32 | 0.01 | ||
Basic Average Shares | 3,973,000 | 3,972,000 | ||
Diluted Average Shares | 3,973,000 | 4,004,000 | ||
Total Operating Income as Reported | -4,408,000 | 574,000 | ||
Total Expenses | 122,945,000 | 145,854,000 | ||
Net Income from Continuing & Discontinued Operation | -1,279,000 | 47,000 | ||
Normalized Income | -1,515,520 | -17,970 | ||
Interest Income | 450,000 | 809,000 | ||
Interest Expense | 10,256,000 | 10,521,000 | ||
Net Interest Income | -9,806,000 | -9,712,000 | ||
EBIT | 9,140,000 | 9,881,000 | ||
EBITDA | - | - | ||
Reconciled Cost of Revenue | 112,752,000 | 134,693,000 | ||
Reconciled Depreciation | 7,457,000 | 8,490,000 | ||
Net Income from Continuing Operation Net Minority Interest | -1,279,000 | 47,000 | ||
Total Unusual Items Excluding Goodwill | 324,000 | 89,000 | ||
Total Unusual Items | 324,000 | 89,000 | ||
Normalized EBITDA | 16,273,000 | 18,282,000 | ||
Tax Rate for Calcs | 0 | 0 | ||
Tax Effect of Unusual Items | 87,480 | 24,030 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started