need help with 17.06 and 17.07

Big Al gives his worker's a one hour lunch and two fifteen minute breaks each day. He believes that a cold soda machine would be appreciated by his workers, and an appreciated worker is a good worker He has priced a machine at a national member only warehouse for $1,900. The machine should be usable for 3 years, after which it would be inefficient, obsolete and would have to be disposed of at the dump. Big Al believes that 9 cans a day will be purchased. The plant is open five days a week, 50 weeks per year. A case of soda (24 cans) costs $5.52 and Big Al believes that a price of $.65 per can would win him good will What is the estimated annual sales in cans of soda? 2250 can What is the contribution margin per can of soda? (rounded to two places $8.). 0.42 How many cans of soda must be sold each year to breakeven? (Round up to zero places that cans) 1.508 cand Annual incremental cash inflows from the soda machine? (rounded to two places. S# *#) 94500 What is the payback period in years?(rounded to two places 2.0 years) 201 year of the time value of money is 12% per year what is the net present value? Use the tables on page 18 What is the payback period in years? (rounded to two places # but years) 201 years 117051 it the time value of money is 12% per year what is the net gresent value? Use the tables on page 18 11706) What is the internal rate of retum. Pick the closest interest rate from the tables on page 18 117071 AT&T 11:53 AM %08 Page Vi De D o Periods Periods Rate 505 1.810 ale 20 25 3 ON 35 3 2.554 255 2000 2002 3.500 3 3717 5 4713 4646 580 4515 4352 40 5601 550 5417 4 15 54 157 19 135 171 5105 5154 SON 525 530 10 NET SOS ONCE ESCI 3630 35 35 3.505 305 3026 52 5138 5.016 40 4917 4501 4767 1550 1542 1530 1523 1513 1503 1.724 1.710 1.68 6 1674 1002 1.650 1 50 1815 1604 1753 170 1720 1.13 1 roo 12 1670 540 545 55.0 5555 560 6:04 15 TON RE 1004 1475 8.0 2749 2723 26 22073 2641 2014 2001 2577 2554 253 2.500 2487 2465 2444 2493 2.402 4270 4212 4150 4100 040 3003 3941 10 3540 2791 310 VO 3512 3210 1.649 13 4554 70% 575 10 90% 30 1613 1 1337 13 1323 1315 13 1301 1.294 1207 1.200 1273 1200 1200 123 1247 140 12 1221 3.204 3170 31 102 100 101 110 1357 17 16 130 101 22 TEET 1501 1570 1.500 1543 15 15 1518 1.50 1600 14 tar 1579 24 300 4170 1104 1300 +436 1545 404 120 12 12 ON 135 3011 3000 2014 2.1 2014 231 24 NE 3050 3606 350 3511 3475 1439 3392 3352 1313 23 585 50% 505 500 00 51 ON 015 CON 525 630 63 AC GON 14 650 65 000 13 1371 134 1513 1300 14 2655 1214 1200 1200 t1 1100 1354 10 1330 102 165 Ion 27 276 366 1.50 2219 10 LON 2000 1 19 ETO LOC 2002 30 21 gelap 23 4292 A H 2.157 1172 2664 2010 2013 G 670N 67 58.00 2092 3056 3094 1901 3453 3410 361 LOCE CE 300 1361 1414 14 2123 1160 AT&T 1 11:53 AM con 3-410 80% TO 064 19 22.30 2001 Home A F H 140 1172 1.100 19.09% 1378 19 301 D 1406 1901 1293 1200 1279 1272 1.155 2157 2140 2123 2100 2000 2074 2.050 2042 200 205 21 0 2159 22 ON 3:45) 3410 3167 3326 3205 325 3209 3167 3120 1378 570 675 BON 485 50 ON 695 70 ON 705 71% 715% 720 7259 730 1145 1.138 1.250 D 3092 1058 3004 2.99 2.950 2926 2105 2854 2833 2003 2774 2.45 2717 260 2003 2015 2009 1361 1353 DE 21 3093 1155 2011 1.90 1335 18 39 50 2309 23 54 24 ON 2454 2639 2015 259 2564 2 540 2.511 2404 2671 2441 2420 2404 2583 232 2.341 2.390 2300 220 2200 2241 2222 2703 21 2150 2.14 2130 2 113 2.000 2010 2002 2.045 34 1336 30 1300 1312 1304 1 292 1299 1201 1274 1267 1 250 1252 245 1-28 1231 12 1237 1239 1224 120/ 1210 1204 1190 1191 1967 1942 1930 1.923 100 1.80 T22 VOTA 1.127 1.12 1.110 1.111 1105 1.100 1.095 1090 TOS 107 1.074 1 060 OICE HIGH COCE REI 2554 2008 2557 25 1 178 054 7504 753 750 765 TTO 77 7809 ON 27:51 20 26.5% 29.09 2954 300 127 1272 1244 12 2483 1655 1843 1829 1810 180 1791 3050 3020 2.900 2953 2010 25 2150 2005 2700 275 2729 2700 2671 2543 2615 2588 2563 2534 2.500 2450 2456 2450 2400 2365 22 239 2310 224 1 166 + 160 1.154 1148 CE CHE 1217 210 1 2044 79 0% 7959 004 BO 31.01 31.5 3201 539 1190 1060 1055 1050 1.045 7040 1.030 1031 102 022 1012 2412 2300 2 2345 214 20 2.281 2200 2240 2220 1754 742 1 70 1.137 1131 1.125 100 1114 1.100 1.100 1213 1200 100 1 TS NO NSD VO OC 111 1165 WK MER 100 11 2013 1. 1 11 T100 CO 1100 16 650 50 I 2181 2100 2 143 2.1 KO 1441 MON 1120 2019 20 2045 2300 2201 2200 2511:53 AM 610 2453 8154 20 1020 1022 1017 1013 1 or 7004 @ 80% 168 t 150 1100 VO AT&T 33.0 33 1730 1110 +297 106 305 1613 162 370 1041 2013 2400 235 VE VO VC 1001 1000 1.1 2220 7200 2.11 . 11130 38 D 40 IM SOR 1939 123 23 2310 2204 2272 2.251 210 2124 2104 20 5 001 GYON O the tower Home OY A X 1.013 11 NO SER JO 2400 2355 1000 100 29 330 3:35 34 114 1140 21 350 1004 2011 60 16 161 1002 2029 2013 1907 1981 100 1951 1995 1921 100 CE GEE 30.09 365 37 70 O. 0001 2200 2340 2220 2200 2101 212 2103 2134 2100 20 2010 205 05 11 101 000 70 ON 29 2212 2257 22 21200 STON 0978 ON 0.000 NO 13 117 MO 08 1.54 13 2013 10 10 101 071 1 1061 1055 1050 100 1040 10 1051 1000 101 TO 1012 1.000 2166 ZA 1105 2018 30,5 400N 40 450 41:54 420 2 0 2001 1 OS 050 116 1111 TOS 10 104 10 003 HOT 102 100 106 10 100 1045 1000 103 100 1630 1990 1600 1509 50 1579 1500 1590 45 1540 1530 1920 1512 1500 1400 1454 1615 to 1800 1796 000 1937 2100 2001 2072 2014 20 2010 2000 1903 VO NO 100 TOT OTT TO 1000 105 100 06 10 100 T100 1757 114 1730 1120 TOT 10 16 NE 26 VO 00 4 150 15. SO 19 1 15 182 1310 104 90 910 95% 0937 0935 090 0. 0992 SON 0918 0910 WON 0911 0.00 090 56 0.000 ON O 0.03 ON 10 05 00 0.018 1620 1015 1010 090 2015 DO 47 47 103 TON 1 T 100 1640 1017 1901 105 11 2001 1001 1 CIO 00 090 104 1410 140 102 1616 70 13 30 000 0940