Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Need help with a couple questions. 1. Calculate the interest expense on this note for fiscal year 2025 . 2.Calculate the total amount of cash

Need help with a couple questions.

1. Calculate the interest expense on this note for fiscal year 2025.

2.Calculate the total amount of cash payment at maturity date.

3. What is the amount of additions to property and equipment account during fiscal year 2020 (Please note that some PPE is not paid with cash)?

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedRefer to the 2028 Notes in the long-term debt footnote. Calculate the interest expense on this note for fiscal year 2025.

Consolidated Balance Sheets $ in millions, except per share and share amounts February 1, 2020 February 2, 2019 $ $ 2,229 1,149 5,174 305 8,857 1,980 1,015 5,409 466 8,870 Assets Current assets Cash and cash equivalents Receivables, net Merchandise inventories Other current assets Total current assets Property and equipment Land and buildings Leasehold improvements Fixtures and equipment Property under capital and financing leases Property under finance leases Gross property and equipment Less accumulated depreciation Net property and equipment Operating lease assets Goodwill Other assets Total assets 650 2,203 6,286 637 2,119 5,865 579 9,200 6,690 2,510 89 9,228 6,900 2,328 2,709 984 713 15,591 915 606 12,901 $ $ $ $ 5,257 290 446 482 982 Liabilities and equity Current liabilities Accounts payable Unredeemed gift card liabilities Deferred revenue Accrued compensation and related expenses Accrued liabilities Current portion of operating lease liabilities Current portion of long-term debt Total current liabilities Long-term operating lease liabilities Long-term liabilities Long-term debt Equity Best Buy Co., Inc. Shareholders' Equity Common stock, $0.10 par value: Authorized 1.0 billion shares; Issued and outstanding 256,494,000 and 265,703,000 shares, respectively Additional paid-in capital Retained earnings Accumulated other comprehensive income Total equity Total liabilities and equity 5,288 281 501 410 906 660 14 8,060 2,138 657 1,257 56 7,513 750 1,332 26 27 - 3,158 295 3,479 15,591 2,985 294 3,306 12,901 $ $ Consolidated Balance Sheets S in millions, except per share and share amounts February 1, 2020 February 2, 2019 $ S 2,229 1,149 5,174 305 8,857 1,980 1,015 5,409 466 8,870 650 2,203 6,286 637 2,119 5,865 579 89 9,200 6,690 2,510 9,228 6,900 2,328 2,709 984 713 15,591 915 606 12,901 Assets Current assets Cash and cash equivalents Receivables, net Merchandise inventories Other current assets Total current assets Property and equipment Land and buildings Leasehold improvements Fixtures and equipment Property under capital and financing leases Property under finance leases Gross property and equipment Less accumulated depreciation Net property and equipment Operating lease assets Goodwill Other assets Total assets Liabilities and equity Current liabilities Accounts payable Unredeemed gift card liabilities Deferred revenue Accrued compensation and related expenses Accrued liabilities Current portion of operating lease liabilities Current portion of long-term debt Total current liabilities Long-term operating lease liabilities Long-term liabilities Long-term debt Equity Best Buy Co., Inc. Shareholders' Equity Common stock, $0.10 par value: Authorized 1.0 billion shares; Issued and outstanding 256,494,000 and 265,703,000 shares, respectively Additional paid-in capital Retained earnings Accumulated other comprehensive income Total equity Total liabilities and equity S S 5,257 290 446 482 982 5,288 281 501 410 906 660 14 8,060 2,138 657 1,257 56 7,513 750 1,332 26 27 3,158 295 3,479 15,591 2,985 294 3,306 12,901 S 2 Consolidated Statements of Changes in Shareholders' Equity $ and shares in millions, except per share amounts Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Equity 2,985 294 3,306 (22) 1,541 (22) 1,541 1 1 Additional Common Common Paid-In Shares Stock Capital Balances at February 2, 2019 266 27 Adoption of ASU 2016-02 Net earnings Foreign currency translation adjustments Stock-based compensation 143 Issuance of common stock 4 48 Common stock dividends, $2.00 per share 9 Repurchase of common stock (14) (1) (198) Other (2) Balances at February 1, 2020 256 $ 26 $ 143 48 (536) (527) (810) (1,009) (2) $ 3,158 $ 295 $ 3,479 February 2, 2019 February 3, 2018 $ 1,464 $ 1,000 747 23 46 123 10 (25) 20 2,408 683 0 10 129 162 (13) 170 2,141 (819) (688) (4,325) 4,018 Consolidated Statements of Cash Flows $ in millions February 1, Fiscal Years Ended 2020 Operating activities Net earnings $ 1,541 Adjustments to reconcile net earnings to total cash provided by operating activities: Depreciation 740 Amortization 72 Restructuring charges 41 Stock-based compensation 143 Deferred income taxes 70 Other, net 21 Changes in operating assets and liabilities (63) Total cash provided by operating activities 2,565 Investing activities Additions to property and equipment, net of $10, $53 and $123, respectively, of non-cash capital expenditures (743) Purchases of investments (330) Sales of investments 322 Acquisitions, net of cash acquired (145) Other, net Total cash provided by (used in) investing activities (895) Financing activities Repurchase of common stock (1,003) Issuance of common stock 48 Dividends paid (527) Borrowings of debt Repayments of debt (15) Other, net (1) Total cash used in financing activities (1,498) Effect of exchange rate changes on cash (1) Increase (decrease) in cash, cash equivalents and restricted cash 171 Cash, cash equivalents and restricted cash at beginning of period 2,184 Cash, cash equivalents and restricted cash ats end of period 2,355 Supplemental cash flow information Income taxes paid $ 514 Interest paid 62 2,098 (787) 16 (7) 508 (1,002) (2,004) 163 (409) (1,505) 38 (497) 498 (546) (6) (2,018) (14) (46) (1) (2,297) 25 884 (1,133) 1,300 2,433 $ $ 2,184 1,300 $ $ 391 71 366 81 Accounts receivables Receivables consist primarily of amounts due from vendors for various vendor funding programs, banks for customer credit card and debit card transactions and mobile phone network operators for device sales and commissions. We establish allowances for uncollectible receivables based primarily on historical collection trends. Our allowances for uncollectible receivables were $24 million and $23 million at February 1, 2020, and February 2, 2019, respectively. Inventory Merchandise inventories are recorded at the lower of cost or net realizable value. The weighted average method is used to determine the cost of inventory which includes costs of in-bound freight to move inventory into our distribution centers. Also included in the cost of inventory are certain vendor allowances. Costs associated with storing and transporting merchandise inventories to our retail stores are expensed as incurred and included in cost of sales. Our inventory valuation also reflects markdown adjustments for the excess of the cost over the net recovery we expect to realize from the ultimate disposition of inventory and establishes a new cost basis. No adjustment is recorded for inventory that we are able to return to our vendors for full credit. Subsequent changes in facts or circumstances do not result in the reversal of previously recorded markdown adjustments or an increase in the newly established cost basis. Our inventory valuation reflects adjustments for physical inventory losses (resulting from, for example, theft). Physical inventory is maintained through a combination of full location counts (typically once per year, and more regular cycle counts. The adjustments for inventory impairments and physical inventory losses were negligible at February 1, 2020, and February 2, 2019, respectively Long term debt Long-term debt consisted of the following ($ in millions): February 1, February 2, 2020 2019 2021 Notes 650 650 2028 Notes 500 500 Interest rate swap valuation adjustments 89 25 Subtotal 1,239 1,175 Debt discounts and issuance costs (6) (7) Financing lease obligations (1) 181 Cap lease obligations (1) 39 Finance lease obligations (1) 38 Total long-term debt 1,271 1,388 Less current portion 14 56 Total long-term debt, less current portion $ 1,257 $ 1,332 (1) See Note 10, Leases, for additional information regarding our lease obligations. 2021 Notes In March 2011, we issued $650 million principal amount of notes due March 15, 2021 (the 2021 Notes"). The 2021 Notes bear interest at a fixed rate of 5.50% per year, payable semi-annually on March 15 and September 15 of each year, beginning on September 15, 2011. 5 We may redeem some or all of the 2021 Notes at any time at a redemption price equal to the greater of (i) 100% of the principal amount, and (ii) the sum of the present values of each remaining scheduled payment of principal and interest discounted to the redemption date on a semiannual basis, plus accrued and unpaid interest on the principal amount to the redemption date as described in the indenture (including the supplemental indenture) relating to the 2021 Notes. Furthermore, if a change of control triggering event occurs, we will be required to offer to purchase the remaining unredeemed 2021 Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest to the purchase date. The 2021 Notes are unsecured and unsubordinated obligations and rank equally with all of our other unsecured and unsubordinated debt. The 2021 Notes contain covenants that, among other things, limit our ability to incur debt secured by liens or to enter into sale and lease-back transactions. 2028 Notes In September 2018, we issued $500 million principal amount of notes due October 1, 2028 (the 2028 Notes). The 2028 Notes bear interest at a fixed rate of 4.45% per year, payable semi- annually on April 1 and October 1 of each year, beginning on April 1, 2019. We may redeem some or all of the 2028 Notes at any time at a redemption price equal to the greater of (i) 100% of the principal amount, and (ii) the sum of the present values of each remaining scheduled payment of principal and interest discounted to the redemption date on a semiannual basis, plus accrued and unpaid interest on the principal amount to the redemption date as described in the indenture (including the supplemental indenture) relating to the 2028 Notes. Furthermore, if a change of control triggering event occurs, we will be required to offer to purchase the remaining unredeemed 2028 Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest to the purchase date. The 2028 Notes are unsecured and unsubordinated obligations and rank equally with all of our other unsecured and unsubordinated debt. The 2028 Notes contain covenants that, among other things, limit our ability to incur debt secured by liens or to enter into sale and lease-back transactions. Consolidated Balance Sheets $ in millions, except per share and share amounts February 1, 2020 February 2, 2019 $ $ 2,229 1,149 5,174 305 8,857 1,980 1,015 5,409 466 8,870 Assets Current assets Cash and cash equivalents Receivables, net Merchandise inventories Other current assets Total current assets Property and equipment Land and buildings Leasehold improvements Fixtures and equipment Property under capital and financing leases Property under finance leases Gross property and equipment Less accumulated depreciation Net property and equipment Operating lease assets Goodwill Other assets Total assets 650 2,203 6,286 637 2,119 5,865 579 9,200 6,690 2,510 89 9,228 6,900 2,328 2,709 984 713 15,591 915 606 12,901 $ $ $ $ 5,257 290 446 482 982 Liabilities and equity Current liabilities Accounts payable Unredeemed gift card liabilities Deferred revenue Accrued compensation and related expenses Accrued liabilities Current portion of operating lease liabilities Current portion of long-term debt Total current liabilities Long-term operating lease liabilities Long-term liabilities Long-term debt Equity Best Buy Co., Inc. Shareholders' Equity Common stock, $0.10 par value: Authorized 1.0 billion shares; Issued and outstanding 256,494,000 and 265,703,000 shares, respectively Additional paid-in capital Retained earnings Accumulated other comprehensive income Total equity Total liabilities and equity 5,288 281 501 410 906 660 14 8,060 2,138 657 1,257 56 7,513 750 1,332 26 27 - 3,158 295 3,479 15,591 2,985 294 3,306 12,901 $ $ Consolidated Balance Sheets S in millions, except per share and share amounts February 1, 2020 February 2, 2019 $ S 2,229 1,149 5,174 305 8,857 1,980 1,015 5,409 466 8,870 650 2,203 6,286 637 2,119 5,865 579 89 9,200 6,690 2,510 9,228 6,900 2,328 2,709 984 713 15,591 915 606 12,901 Assets Current assets Cash and cash equivalents Receivables, net Merchandise inventories Other current assets Total current assets Property and equipment Land and buildings Leasehold improvements Fixtures and equipment Property under capital and financing leases Property under finance leases Gross property and equipment Less accumulated depreciation Net property and equipment Operating lease assets Goodwill Other assets Total assets Liabilities and equity Current liabilities Accounts payable Unredeemed gift card liabilities Deferred revenue Accrued compensation and related expenses Accrued liabilities Current portion of operating lease liabilities Current portion of long-term debt Total current liabilities Long-term operating lease liabilities Long-term liabilities Long-term debt Equity Best Buy Co., Inc. Shareholders' Equity Common stock, $0.10 par value: Authorized 1.0 billion shares; Issued and outstanding 256,494,000 and 265,703,000 shares, respectively Additional paid-in capital Retained earnings Accumulated other comprehensive income Total equity Total liabilities and equity S S 5,257 290 446 482 982 5,288 281 501 410 906 660 14 8,060 2,138 657 1,257 56 7,513 750 1,332 26 27 3,158 295 3,479 15,591 2,985 294 3,306 12,901 S 2 Consolidated Statements of Changes in Shareholders' Equity $ and shares in millions, except per share amounts Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Equity 2,985 294 3,306 (22) 1,541 (22) 1,541 1 1 Additional Common Common Paid-In Shares Stock Capital Balances at February 2, 2019 266 27 Adoption of ASU 2016-02 Net earnings Foreign currency translation adjustments Stock-based compensation 143 Issuance of common stock 4 48 Common stock dividends, $2.00 per share 9 Repurchase of common stock (14) (1) (198) Other (2) Balances at February 1, 2020 256 $ 26 $ 143 48 (536) (527) (810) (1,009) (2) $ 3,158 $ 295 $ 3,479 February 2, 2019 February 3, 2018 $ 1,464 $ 1,000 747 23 46 123 10 (25) 20 2,408 683 0 10 129 162 (13) 170 2,141 (819) (688) (4,325) 4,018 Consolidated Statements of Cash Flows $ in millions February 1, Fiscal Years Ended 2020 Operating activities Net earnings $ 1,541 Adjustments to reconcile net earnings to total cash provided by operating activities: Depreciation 740 Amortization 72 Restructuring charges 41 Stock-based compensation 143 Deferred income taxes 70 Other, net 21 Changes in operating assets and liabilities (63) Total cash provided by operating activities 2,565 Investing activities Additions to property and equipment, net of $10, $53 and $123, respectively, of non-cash capital expenditures (743) Purchases of investments (330) Sales of investments 322 Acquisitions, net of cash acquired (145) Other, net Total cash provided by (used in) investing activities (895) Financing activities Repurchase of common stock (1,003) Issuance of common stock 48 Dividends paid (527) Borrowings of debt Repayments of debt (15) Other, net (1) Total cash used in financing activities (1,498) Effect of exchange rate changes on cash (1) Increase (decrease) in cash, cash equivalents and restricted cash 171 Cash, cash equivalents and restricted cash at beginning of period 2,184 Cash, cash equivalents and restricted cash ats end of period 2,355 Supplemental cash flow information Income taxes paid $ 514 Interest paid 62 2,098 (787) 16 (7) 508 (1,002) (2,004) 163 (409) (1,505) 38 (497) 498 (546) (6) (2,018) (14) (46) (1) (2,297) 25 884 (1,133) 1,300 2,433 $ $ 2,184 1,300 $ $ 391 71 366 81 Accounts receivables Receivables consist primarily of amounts due from vendors for various vendor funding programs, banks for customer credit card and debit card transactions and mobile phone network operators for device sales and commissions. We establish allowances for uncollectible receivables based primarily on historical collection trends. Our allowances for uncollectible receivables were $24 million and $23 million at February 1, 2020, and February 2, 2019, respectively. Inventory Merchandise inventories are recorded at the lower of cost or net realizable value. The weighted average method is used to determine the cost of inventory which includes costs of in-bound freight to move inventory into our distribution centers. Also included in the cost of inventory are certain vendor allowances. Costs associated with storing and transporting merchandise inventories to our retail stores are expensed as incurred and included in cost of sales. Our inventory valuation also reflects markdown adjustments for the excess of the cost over the net recovery we expect to realize from the ultimate disposition of inventory and establishes a new cost basis. No adjustment is recorded for inventory that we are able to return to our vendors for full credit. Subsequent changes in facts or circumstances do not result in the reversal of previously recorded markdown adjustments or an increase in the newly established cost basis. Our inventory valuation reflects adjustments for physical inventory losses (resulting from, for example, theft). Physical inventory is maintained through a combination of full location counts (typically once per year, and more regular cycle counts. The adjustments for inventory impairments and physical inventory losses were negligible at February 1, 2020, and February 2, 2019, respectively Long term debt Long-term debt consisted of the following ($ in millions): February 1, February 2, 2020 2019 2021 Notes 650 650 2028 Notes 500 500 Interest rate swap valuation adjustments 89 25 Subtotal 1,239 1,175 Debt discounts and issuance costs (6) (7) Financing lease obligations (1) 181 Cap lease obligations (1) 39 Finance lease obligations (1) 38 Total long-term debt 1,271 1,388 Less current portion 14 56 Total long-term debt, less current portion $ 1,257 $ 1,332 (1) See Note 10, Leases, for additional information regarding our lease obligations. 2021 Notes In March 2011, we issued $650 million principal amount of notes due March 15, 2021 (the 2021 Notes"). The 2021 Notes bear interest at a fixed rate of 5.50% per year, payable semi-annually on March 15 and September 15 of each year, beginning on September 15, 2011. 5 We may redeem some or all of the 2021 Notes at any time at a redemption price equal to the greater of (i) 100% of the principal amount, and (ii) the sum of the present values of each remaining scheduled payment of principal and interest discounted to the redemption date on a semiannual basis, plus accrued and unpaid interest on the principal amount to the redemption date as described in the indenture (including the supplemental indenture) relating to the 2021 Notes. Furthermore, if a change of control triggering event occurs, we will be required to offer to purchase the remaining unredeemed 2021 Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest to the purchase date. The 2021 Notes are unsecured and unsubordinated obligations and rank equally with all of our other unsecured and unsubordinated debt. The 2021 Notes contain covenants that, among other things, limit our ability to incur debt secured by liens or to enter into sale and lease-back transactions. 2028 Notes In September 2018, we issued $500 million principal amount of notes due October 1, 2028 (the 2028 Notes). The 2028 Notes bear interest at a fixed rate of 4.45% per year, payable semi- annually on April 1 and October 1 of each year, beginning on April 1, 2019. We may redeem some or all of the 2028 Notes at any time at a redemption price equal to the greater of (i) 100% of the principal amount, and (ii) the sum of the present values of each remaining scheduled payment of principal and interest discounted to the redemption date on a semiannual basis, plus accrued and unpaid interest on the principal amount to the redemption date as described in the indenture (including the supplemental indenture) relating to the 2028 Notes. Furthermore, if a change of control triggering event occurs, we will be required to offer to purchase the remaining unredeemed 2028 Notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest to the purchase date. The 2028 Notes are unsecured and unsubordinated obligations and rank equally with all of our other unsecured and unsubordinated debt. The 2028 Notes contain covenants that, among other things, limit our ability to incur debt secured by liens or to enter into sale and lease-back transactions

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

What is a verb?

Answered: 1 week ago