Need help with a discussion question thesituation is below read the attached file and answer the questions below:

The supplemental materials describe the process of calculating WACC (PDF) and go on to apply the results to valuing a firm both unlevered (no debt) and levered (debt). The levered firm is shown to be more valuable. Two identical firms (see the supplemental materials) and the firm with debt is more highly valued. Does this make sense? Why or Why not? Why not use 100 percent debt financing if debt increases value?

MBAA 518 - Managerial Finance MBAA 518 Cost and Capital and WACC notes/explanation (Module 6) A project (or firm) will be financed through a combination of equity and debt. Q: What is equity? Q: What is debt? The value of a firm or project can be thought of as: V = B + S (eq. 1) Where, V = value, B = market value of debt, S = market value of equity (recall if firms obtain debt financing in the financial markets, they issue bonds...hence the B for debt, you could also have loans etc.) Example: You start a project. You and your classmates invest $1,000,000 ($1M) of your own funds into the project and you obtain $9,000,000 ($9M) of debt financing (this mix of debt and equity is the capital structure.). Q: What is the value of the project? V= $1M +$ 9M =$ 10M Assume a nearly identical project across the street from yours sells for $15M the day after you arrange the financing above. (this is a gross simplification for illustrative purposes) Q: What is the value of debt? Equity? And total value? If the project is nearly identical than it appears the market is pricing the project at $15M, so V = $15M Value of debt (B) is what? Debt holders are the ones who have a claim against your project via interest paid on the loan. The bond/debt holders are the ones who can force you into bankruptcy and hold a higher priority of claim (they get paid first). Debt holders do not partake in the increase in the value of equity so the value. Therefore, the value of B is: $ 9 m Who gets the increase in value, the equity holders. You and your classmates now have equity of $6M. May 2015 1 MBAA 518 - Managerial Finance Does financing all have to come from external sources? No, can use retained earnings. The use of the capital is not free, there is a cost (cost of capital). Do you go to the market to purchase groceries? Do people go to the financial markets to purchase capital? Is there a cost when you buy groceries? Do you think there is also a cost of capital? The answer is yes. Determining (estimating) the cost of capital is important in the evaluation of projects. The cost of capital is the \"r\" we have been using in our analysis. Another term for \"r\" is the weighted average cost of capital (WACC), to estimate the cost of capital the estimate must: Consider all sources of capital* Be computed on an after tax basis Use nominal rates of return (*For this course we will assume there is equity (S) and debt (B) only. There can be other financial instruments used to finance a firm.) Formula for estimating WACC Recall equation 1 form above: V = B + S If you divided both sides of the equation by V the result is: 1 = B/V + S/V (eq. 2) Note, that B/V and S/V represent the weights of each component of the firm's financing. The total value is V, B divided by V and S divided by V would give the percentage of each type of financing of the capital structure. After taxes also needs to be considered. Recall EBIT. The I is for interest which is an expense that reduces taxable income. Therefore, debt actually costs is less than the stated interest rate. For example: Company XYZ has a corporate tax rate (Tc) of 39 percent with expected earnings before interest and taxes (EBIT) of $2 million dollars each year. All earnings are paid out as dividends. May 2015 2 MBAA 518 - Managerial Finance Two alternative capital structures are under consideration. For Plan I, XYZ will have no debt and under Plan II, XYZ would have $8,000,000(B) in debt and the cost of the debt is 10 percent (rb). What would the cash flows for XYZ look like under the two plans? EBIT Interest on debt EBT Taxes Earnings After Tax Total Cash Flows to Investors1 Plan I 2,000,000 0 2,000,000 780,000 1,220,000 1,220,000 Plan II 2,000,000 800,000 1,200,000 468,000 732,000 1,532,000 (1: interest + earnings, interest is paid out to investors who provided debt and in this example all earnings are paid out as dividends to shareholders) What is of most interest to us? Total cash flows to investors which includes interest paid to debt holders and earnings paid to shareholders. The difference in the two plan is: 1,532,000 - 1,220,000 = 312,000 This difference is due to the change in the amount of taxes paid: 780,000 - 468,000 = 312,000 Interest escapes corporate taxation while earnings do not. This reduction in taxes is equal to: Tc x rb x B = 0.39 x 0.10 x 8,000,000 = $312,000 The real cost of the debt (interest paid less the decrease in taxes) = (800,000312,000)/8,000,000 = 0.061 Or an after tax cost of debt of 6.1 percent (eq. 3) (eq. 4) Another way of calculating the cost of debt is: (1 Tc)(rb) (10.39)(0.10) = 0.061 (or 6.1 pct) May 2015 3 MBAA 518 - Managerial Finance The financing arrangements are referred to as capital structure. (Just like you may have a structure (i.e. your house) framed from wood, you can have a project built in all equity, all debt (may be unlikely) or a combination of debt and equity). We still are missing the cost of equity financing which is the opportunity cost of equity financing. This is a complex question which requires a discussion of risk, return, some statistical properties of stock market returns relative to the return of a given stock and the derivation of models to estimate the cost of capital. Numbers that are required are the risk free rate, market risk premium and beta. (you have studied this in the previous modules). The cost of equity should be the market cost of equity for a similar project/firm. For this example, we will use a cost of equity of 10 percent. We now have the components to calculate the weighted average cost of capital (WACC) WACC = rb (1Tc)(B/V) + rs(S/V) (eq. 5) Where: WACC = weighted average cost of capital = pretax market expected yield to maturity rb Tc = corporate tax rate B = market value of debt S = market value of equity Here is something to think about (and discuss...see activity 5) In the example above, assume Plan I and Plan II refer to firms I and II. We saw above the levered project (now firm) will play less in taxes and the reduction in taxes was calculated using equation 3. This amount, $312,000, if often called the tax shield from debt similar to a tax shield from depreciation. Assuming the firm remains in a positive tax bracket and the savings from debt is perpetual the present value of the tax shield is: (eq. 6) Tc x rb x B / rb = Tc B If the firm is unlevered, there would be no tax shield. Firm I represents the unlevered firm and the Value of the unlevered firm Vu would be equal to the discounted after tax cash flows. Assuming the cash flows occur perpetually the value of the unlevered firm would be: May 2015 Vu = EBIT x (1 - Tc)/ ru (eq. 7) 4 MBAA 518 - Managerial Finance Where ru = cost of capital for unlevered firm Vu = 2,000,000 (1 - 0.39) / 0.10 = $13,800,000 The value of the levered firm (Firm II) would have to incorporate the present value (PV) of the debt tax shield (recall comment above about the cost of equity). Combining equations 5 and 6 results in the value of the levered firm. Vl = EBIT x (1 - Tc)/ ru + Tc x rb x B / rb Resulting in: Vl = 2,000,000 x (1 - 0.39)/ 0.10 + 0.39 x 8,000,000 = $14,112,000 The value of the levered firm is higher than the unlevered firm due to the savings in taxes. May 2015 (eq. 8) 5