need help with an NPV/ROI table i have a budget of $470000 (might be changed) for an airbnb project. what are some realistic numbers for costs and benefits i can put here to get a good ROI along with stuff to put under assumptions?

Note: Change the inputs, such as discount rate, number of years, costs, and benefits. Be sure to double-check the Note: Change the inputs, such as discount rate, number of years, costs, and benefits. Be sure to double-check the