need help with both charts

Production Badget Asume that State Design produce two butomotive subwoofer: 512 51215. The 5127 sells for $475, and the S125 for $300 Projected sales number of speakers for the coming the quarters are as follow 1.400 SIL 5125 tit Quarter 2011 1300 Second water 2011 2:200 Third quite 2011 Fourth buttovi Fiestate 2012 100 1200 The video believes that the projected sales were and can be achieved by the company Site Design de riduction budget for each productes the amount that must be outsourced to manufacturers located in a beginnentory of wor the first quarter of 2010. The company's policy is to have of the earter 127 edino tary teginning witry of $125 170 to The company's policy is to have 50% of the next quarter's sales of S125 in ending wory Required Prepare a production budget for each quarter for 2011 and for the year in total inter amounts ostive numbers Stillwater Designs Production udget for S12L For the Year Ended December 31, 2011 Ist Otr. Indtr. Ird Otr. 4th otr. Year Prepare a production budget for each quarter for 2011 and for the year in total. Enter amounts as positive numbers. Stillwater Designs Production Budget for S12L7 For the Year Ended December 31, 2011 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. Year Sales Desired ending inventory Total needs Less: Beginning inventory Units produced Stillwater Designs Production Budget for S1215 For the Year Ended December 31, 2011 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qur. Year Sales Desired ending inventory Total needs Less: Beginning inventory Units produced