Need Help with completing the Common Size Statement for Costco (Vertical IS)

5 6 7 8 9 10 11 12 13 14 IS 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 Common Size Statement: Revenue Net sales Membership fees Total revenue Operating expenses: Merchandise costs Selling, general, and administrative Preopening expenses Total operating expenses Operating income Interest expense Interest income and other, net Income before income taxes Provision for income tax S S S S S S 2014 110 212 2 428 112 640 98 458 10 899 63 109 420 3 220 (113) | 3 197 1 109 2 088 (30) 2 058 438 693 442 485 4,69 4,65 1,33 c Percentage S S S S S S S S S S S D 2013 102 870 2 286 105 156 91 948 10 104 102 103 3 053 (99) I 97 3 051 2 061 (22) 2 039 435 741 440 512 4,68 4,63 8,17 Percentage Net income including noncontrolling interests S Net income attributable to noncontrolling intere Net income attributable to Costco Basic shares Diluted shares Basic Diluted Cash dividends declared per common share S S S S