Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

need help with filling out charts, anything is appreciated. thank you in advance. Roadrunner Bookstore uses the perpetual inventory system. Roadrunner Bookstore is owned by

need help with filling out charts, anything is appreciated. thank you in advance. image text in transcribed

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

image text in transcribedimage text in transcribed Roadrunner Bookstore uses the perpetual inventory system. Roadrunner Bookstore is owned by Tina Smith. The company had the following transactions for the month of September. Sep 1 Tina Smith invested $95,000 cash and equipment worth $40,000 in Roadrunner Bookstore. Sep 2 Purchased $100,000 of merchandise inventory on credit, Invoice \#123 dated Sep 1 from Cengage, terms 2/15, n/45. Sep 4 Roadrunner Bookstore rented a portion of their building to Craft Corners for $1,500 per month. Craft Corners paid Roadrunner Bookstore five months of rent in advance. Sep 5 Issued check \#301 payable to Cash to establish a petty cash fund in the amount of $500. Sep 8 Sold merchandise to Rowan University for $75,000 on credit, terms 1/15,n/30. Invoice no. 001 . Cost of the merchandise sold is $50,000. Sep 9 Purchased additional equipment totaling $20,000 on credit from Warehouse Depot, terms 3/15, n/45, Invoice \#579 dated Sep 8. Sep 10 The cash register's record shows $20,000 in sales at the end of the shift, but the count of cash in the register is $20,050. Cost of the merchandise sold is $12,000. Prepare the journal entry to record the day's cash sales. Sep 11 Sold merchandise to Rutgers University for $22,000 with terms 1/15, n/30. Invoice no. 002. Cost of the merchandise sold is $11,000. Sep 15 Sold merchandise to Rowan University for $35,000, terms 1/15,n/30. Invoice No. 003 . Cost of the merchandise sold is $22,000. Sep 16 Issued check \#302 made payable to you, the company accountant, for your salary totaling $4,500. Sep 17 Issued check \#303 to Cengage for the purchase recorded on Sep 2nd. Sep 20 Roadrunner Bookstore signed a short-term note payable in the amount of $55,000 with an interest rate of 8% due in 60 days. Sep 22 Rowan University paid the balance due from the sale on Sep 8th. Sep 24 The cash balance in the petty cash drawer is $100. Receipts in the drawer show $75 for Transportation In, $175 for delivery expenses, $80 for postage expense, and $60 for office supplies expenses. Replenish petty cash using check \#304 made payable to Cash. Sep 25 Received $12,000 check from Rutgers University for the Sep 11 sale. Sep 27 Issued check \#305 made payable to Tina Smith for $20,000 for personal use. Sep 29 Issued check \#306 for \$6,000 payable to Jones Property Management for September rent. Roadrunner Bookstore uses the following Special Journals: Sales, Purchases, Cash Receipts, and Cash Disbursements. 1.) Record the above transactions to the appropriate Journal and post as necessary to the Subsidiary Ledgers and General Ledger Accounts. Make sure to foot and cross foot totals at month-end. 2.) Complete the unadjusted trial balance columns on the worksheet for Roadrunner Bookstore as of the end of September 2023, and the Schedules of Accounts Receivable and Accounts Payable. Roadrunner Bookstore must consider the following for adjusting entry purposes: a) September rent from Craft Corners has been earned. b) Depreciation on the Equipment for the month totaled $415. c) A phone bill was received totaling $400 that will be paid in October. d) Salaries have accrued in the amount of $2,500 and have not been paid. e) Interest on the short-term note through the end of September has accrued but has not been paid. (Round to a whole number) f) A count of inventory showed remaining inventory had a cost of $3,000. g) Bad debt is estimated to be .65% of total net credit sales. (Round to a whole number) Prepare adjusting entries and post to the General Ledger Accounts. Post adjusting entries to the adjustments column on the worksheet and prepare the adjusted trial balance columns. Complete the remaining columns on the worksheet. Prepare Financial Statements (Single or Multi-Step Income Statement and Classified Balance Sheet) for Roadrunner Bookstore considering the following: - Depreciation Expense, Delivery Expense, Bad Debts Expenses, and Cash Overages are selling expenses - Postage and Telephone Expenses are general and admin expenses - Rent Expense is split between selling and general and admin expenses. Prepare Closing Entries for Roadrunner Bookstore. Prepare Post Closing Trial Balance for Roadrunner Bookstore. \begin{tabular}{|l|l|r|l|} \hline \multicolumn{5}{|c|}{ Chart of Accounts } \\ \hline \multicolumn{3}{|c|}{ Roadrunner Bookstore } \\ \hline 101 & Cash & 403 & Sales \\ \hline 102 & Petty Cash & 408 & Rental Revenue \\ \hline 109 & Accounts Receivable & 415 & Sales Discounts \\ \hline 119 & Merchandise Inventory & 602 & Cost of Goods Sold \\ \hline 140 & Equipment & 621 & Office Salaries Expense \\ \hline 141 & Accumulated Depreciation - Equipment & 630 & Office Supplies Expense \\ \hline 201 & Accounts Payable & 633 & Depreciation Expense \\ \hline 221 & Salaries Payable & 636 & Postage Expense \\ \hline 231 & Notes Payable & 646 & Delivery Expense \\ \hline 241 & Interest Payable & 656 & Telephone Expense \\ \hline 251 & Unearned Revenue & 659 & Interest Expense \\ \hline 301 & T. Smith, Capital & 661 & Bad Debts Expense \\ \hline 302 & T. Smith, Withdrawals & 686 & Cash Over and Short \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multicolumn{4}{|c|}{ Sales Journal } & \multicolumn{2}{|r|}{ Page 1} & \multirow[b]{2}{*}{\begin{tabular}{c} Cost of Goods Sold Dr. \\ Inventory Cr. \end{tabular}} \\ \hline Date & Account Debited & \begin{tabular}{|c|} Invoice \\ Number \\ \end{tabular} & TERMS & PR & \begin{tabular}{c} Accounts \\ Receivable Dr. \\ Sales Cr. \end{tabular} & \\ \hline & & & & & & \\ \hline & & & & & & \\ \hline & & & & & & \\ \hline & & & & & & \\ \hline & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline \multicolumn{8}{|c|}{ Purchases Journal } \\ \hline Date & Account & \begin{tabular}{l} Date of \\ Invoice \end{tabular} & TERMS & PR & \begin{tabular}{l} Accounts \\ Payable Cr. \end{tabular} & \begin{tabular}{c} Inventory \\ Dr. \end{tabular} & \begin{tabular}{c} Other \\ Accounts Dr. \end{tabular} \\ \hline & & & & & & & \\ \hline & & & & & & & \\ \hline & & & & & & & \\ \hline & & & & & & & \\ \hline & & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline \multicolumn{10}{|c|}{ Cash Receipts Journal } \\ \hline Date & Account Credited & Explanation & PR & Cash Dr. & Sales Discount Dr. & \begin{tabular}{c} Accounts \\ Receivable \\ Cr. \end{tabular} & Sales Cr. & \begin{tabular}{c} Other \\ Accounts Cr. \end{tabular} & \begin{tabular}{|l|} Cost of Good \\ Sold Dr. \\ Inventory Cr. \\ \end{tabular} \\ \hline & & & & & & & & & \\ \hline & & & & & & & & & \\ \hline & & & & & & & & & \\ \hline & & & & & & & & & \\ \hline & & & & & & & & & \\ \hline & & & & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|} \hline Date & Check No. & Payee & Account Debited & PR & Cash Cr. & \begin{tabular}{c} Inventory \\ Cr. \end{tabular} & \begin{tabular}{c} Other \\ Accounts Dr. \end{tabular} & \begin{tabular}{l} Accounts \\ Payable Dr. \end{tabular} \\ \hline & & & & & & & & \\ \hline & & & & & & & & \\ \hline & & & & & & & & \\ \hline & & & & & & & & \\ \hline & & & & & & & & \\ \hline & & & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{ General Ledger (Partial Listing) } \\ \hline \multicolumn{4}{|c|}{ Accounts Payable } & \multirow{2}{*}{\begin{tabular}{r} Acct. No. \\ Credit \end{tabular}} & \multirow{2}{*}{\begin{tabular}{l} 201 \\ Balance \end{tabular}} \\ \hline Date & Explanation & PR & Debit & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \multicolumn{4}{|c|}{ Salaries Payable } & Acct. No. & 221 \\ \hline Date & Explanation & PR & Debit & Credit & Balance \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \multicolumn{4}{|c|}{ Notes Payable } & Acct. No. & 231 \\ \hline Date & Explanation & PR & Debit & Credit & Balance \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \multicolumn{4}{|c|}{ Interest Payable } & Acct. No. & 241 \\ \hline Date & Explanation & PR & Debit & Credit & Balance \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \multicolumn{4}{|c|}{ Unearned Revenue } & Acct. No. & 251 \\ \hline Date & Explanation & PR & Debit & Credit & Balance \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \multicolumn{4}{|c|}{ T. Smith, Capital } & Acct. No. & 301 \\ \hline Date & Explanation & PR & Debit & Credit & Balance \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \multicolumn{4}{|c|}{ T. Smith, Withdrawals } & Acct. No. & 302 \\ \hline Date & Explanation & PR & Debit & Credit & Balance \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \end{tabular} | Schedule of Accounts Receivable Schedule of Accounts Payable Statement of Owner's Equity Balance Sheet \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{2}{|c|}{\begin{tabular}{c} Adjusted Trial \\ Balance \end{tabular}} & \multicolumn{2}{|c|}{ Income Statement } & \multicolumn{2}{|c|}{\begin{tabular}{c} Balance Sheet and \\ Statement of \\ Owner's Equity \end{tabular}} \\ \hline Debit & Credit & Debit & Credit & Debit & Credit \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline \end{tabular} Work Sheet \begin{tabular}{|c|c|c|c|c|c|} \hline \multirow[t]{2}{*}{ No. } & & \multicolumn{2}{|c|}{\begin{tabular}{c} Unadjusted Trial \\ Balance \end{tabular}} & \multicolumn{2}{|c|}{ Adjustments } \\ \hline & & Debit & Credit & Debit & Credit \\ \hline 101 & Cash & & & & \\ \hline 102 & Petty Cash & & & & \\ \hline 106 & Accounts Receivable & & & & \\ \hline 109 & Allowance for Doubtful Accounts & & & & \\ \hline 119 & Merchandise Inventory & & & & \\ \hline 140 & Equipment & & & & \\ \hline 141 & Accumulated Depreciation - Equipment & & & & \\ \hline 201 & Accounts Payable & & & & \\ \hline 221 & Salaries Payable & & & & \\ \hline 231 & Notes Payable & & & & \\ \hline 241 & Interest Payable & & & & \\ \hline 251 & Unearned Revenue & & & & \\ \hline 301 & T. Smith, Capital & & & & \\ \hline 302 & T. Smith, Withdrawals & & & & \\ \hline 403 & Sales & & & & \\ \hline 408 & Rental Revenue & & & & \\ \hline 415 & Sales Discounts & & & & \\ \hline 602 & Cost of Goods Sold & & & & \\ \hline 621 & Office Salaries Expense & & & & \\ \hline 626 & Rent Expense & & & & \\ \hline 630 & Office Supplies Expense & & & & \\ \hline 633 & Depreciation Expense & & & & \\ \hline 636 & Postage Expense & & & & \\ \hline 646 & Delivery Expense & & & & \\ \hline 656 & Telephone Expense & & & & \\ \hline 659 & Interest Expense & & & & \\ \hline 661 & Bad Debts Expense & & & & \\ \hline 686 & Cash Over and Short & & & & \\ \hline & Totals & & & & \\ \hline & Net Income & & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Accounting Volume 2

Authors: Frank Wood

4th Edition

0582413435, 978-0582413436

More Books

Students also viewed these Accounting questions