Need help with formulas to calculate projections:

oThree years of projected income statements should be included, starting with the most recent year after the company's last issued report.

oThree years of projected statements should be included.Three years of projected balance sheets should be included, starting with the most recent year after the company's last issued report.

oProjected Statement of Cash Flows.Three years of projected statements should be included, starting with the most recent year after the company's last issued report.

https://www.sec.gov/cgi-bin/viewer?action=view&cik=769397&accession_number=0000769397-21-000014&xbrl_type=v