Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

NEED HELP WITH REQ 3. I am not coming up with the correct answer. Joyner Companys income statement for Year 2 follows: Sales $ 707,000

NEED HELP WITH REQ 3. I am not coming up with the correct answer.

Joyner Companys income statement for Year 2 follows:

Sales $ 707,000
Cost of goods sold 68,000
Gross margin 639,000
Selling and administrative expenses 217,000
Net operating income 422,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 431,000
Income taxes 172,400
Net income $ 258,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 215,300 $ 79,100
Accounts receivable 273,000 146,000
Inventory 320,000 272,000
Prepaid expenses 9,000 18,000
Total current assets 817,300 515,100
Property, plant, and equipment 622,000 514,000
Less accumulated depreciation 165,900 131,100
Net property, plant, and equipment 456,100 382,900
Loan to Hymans Company 43,000 0
Total assets $ 1,316,400 $ 898,000
Liabilities and Stockholders' Equity
Accounts payable $ 313,000 $ 267,000
Accrued liabilities 46,000 52,000
Income taxes payable 85,600 81,000
Total current liabilities 444,600 400,000
Bonds payable 208,000 115,000
Total liabilities 652,600 515,000
Common stock 341,000 288,000
Retained earnings 322,800 95,000
Total stockholders' equity 663,800 383,000
Total liabilities and stockholders' equity $ 1,316,400 $ 898,000

Equipment that had cost $31,500 and on which there was accumulated depreciation of $11,300 was sold during Year 2 for $29,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Data And Analytics Playbook Proven Methods For Governed Data And Analytic Quality

Authors: Lowell Fryman, Gregory Lampshire, Dan Meers

1st Edition

0128023074, 978-0128023075

More Books

Students also viewed these Accounting questions

Question

Excel caculation on cascade mental health clinic

Answered: 1 week ago