Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

need help with the additional question on the bottom as well. P14-4A Prepare a cost of goods manufactured schedule, a partial income statement, and a

need help with the additional question on the bottom as well.

P14-4A Prepare a cost of goods manufactured schedule, a partial income statement, and a partial balance sheet
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017.
Raw Materials Inventory,7/1/16 $48,000 Factory Machinery Depreciation $16,000
Raw Materials Inventory, 6/30/17 39,600 Factory Utilities 27,600
Finished Goods Inventory, 7/1/16 96,000 Office Utilities Expense 8,650
Finished Goods Inventory, 6/30/17 75,900 Sales Revenue 534,000
Work in Process Inventory, 7/1/16 19,800 Sales Discounts 4,200
Work in Process Inventory, 6/30/17 18,600 Plant Manager's Salary 58,000
Direct Labor 139,250 Factory Property Taxes 9,600
Indirect Labor 24,460 Factory Repairs 1,400
Accounts Receivable 27,000 Raw Materials Purchases 96,400
Factory Insurance 4,600 Cash 32,000
Instructions
(a) Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.)
(b) Prepare an income statement through gross profit.
(c) Prepare the current assets section of the balance sheet at June 30, 2017.
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" .
(a) Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.)
CLARKSON COMPANY
Cost of Goods Manufactured Schedule
For the Year Ended June 30, 2017
Work in process inventory, July 1, 2016 Value
Direct materials
Raw materials inventory, July 1, 2016 Value
Raw materials purchases Value
Total raw materials available for use ?
Less: Raw materials inventory, June 30, 2017 Value
Direct materials used ?
Direct labor Value
Manufacturing overhead
Plant manager's salary Value
Factory utilities Value
Indirect labor Value
Factory machinery depreciation Value
Factory property taxes Value
Factory insurance Value
Factory repairs Value
Total manufacturing overhead ?
Total manufacturing costs ?
Total cost of work in process ?
Less: Work in process, June 30 Value
Cost of goods manufactured ?
(b) Prepare an income statement through gross profit.
CLARKSON COMPANY
(Partial) Income Statement
For the Year Ended June 30, 2017
Sales Revenues
Sales Revenue Value
Less: Sales discounts Value
Net Sales ?
Cost of goods sold
Finished goods inventory, July 1, 2016 Value
Cost of goods manufactured Value
Cost of goods available for sale ?
Less: Finished goods inventory, June 30, 2017 Value
Cost of goods sold ?
Gross profit ?
(c) Prepare the current assets section of the balance sheet at June 30, 2017.
CLARKSON COMPANY
(Partial) Balance Sheet
June 30, 2017
Assets
Current assets
Cash Value
Accounts Receivable Value
Inventories
Finished goods Value
Work in process Value
Raw materials Value ?
Total current assets ?
After you have completed P14-4A, answer the additional question.
1. Assume that in preparing the cost of goods manufactured schedule, several errors were made. Raw materials purchases,
sales revenue and factory depreciation should have been $106,400, $584,000 and $18,000 respectively. Show the impact
of these changes on the cost of goods manufactured schedule, income statement and balance sheet.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions