Need proper cost structure and reveneu model for sustinable water purifier and filter business(please mention numerical value for cost and revenue)

For cost structure - fixed cost , variable cost , COGS and other costing(please mention numerical value for cost and revenue)

Revenue model - gross profit,profit margin, sales price (please mention numerical value for cost and revenue)

(please mention numerical value for cost and revenue it can be actual or madeup )