Need the cost of goods sold budget

Wilber, Inc. manufactures model airplane kits. Direct materials are five ounces of plastic per kit and the plastic costs $3 per ounce. Indirect materials are considered insignificant and are not included in the budgeting process. Each kit requires 0.75 hours of direct labor at an average cost of $55 per hour. Manufacturing overhead is allocated using direct labor hours as the allocation base. The company has prepared the following budgets: (Click the icon to view the budgets.) Wilber projects sales of 300,100,450, and 100 kits for the next four quarters. Wilber has no kits in beginning inventory. Determine the cost per kit to manufacture the model airplane kits. Prepare a cost of goods sold budget for the year. Round amounts to two decimal places. Determine the cost per kit to manufacture the model airplane kits. (Round your answers to two decimal places, \$X.XX.) Prepare a cost of goods sold budget for the year. (Complete all input fields. Enter "0" for zero balances.) Wilber, Inc. Direct Materials Budget For the Year Ended December 31 Wilber, Inc. Direct Labor Budget For the Year Ended December 31 Wilber, Inc. Manufacturing Overhead Budget