need the exact formulas that match the above excel worksheet
Pont Alignment Number 2 A1 fi Chapter 10: Applying Excel B D E F G Standard Quantity 3.0 pounds 0.50 hours 0.50 hours Standard Price $4.00 per pound $22.00 per hour $6.00 per hour 2,000 units $7,140 Actual Quantity 6,500 pounds 1,050 hours Actual price $3.80 per pound $21.60 per hour 1 Chapter 10: Applying Excel 2 3 Data 4 Exhibit 10-1: Standard Cost Card 5 Inputs 6 Direct materials 7 Direct labor 8 Variable manufacturing overhead 9 10 Actual results 11 Actual output 12 Actual variable manufacturing overhead cost 13 14 Actual direct materials cost 15 Actual direct labor cost 16 17 Enter a formula into each of the cells marked with a ? below 18 Main Example: Chapter 10 19 20 Exhibit 10-4: Standard Cost Variance Analysis - Direct Materials 21 Standard Quantity Allowed for the Actual Output, at Standard Price 22 Actual Quantity of Input, at Standard Price 23 Actual Quantity of Input, at Actual Price 24 Direct materials variances 25 Materials quantity variance Materials price variance 27 Materials spending vanance 28 29 Exhibit 10-6: Standard Cost Variance Analysis - Direct Labor 30 Standard Hours Allowed for the Actual Output, at Standard Rate 31 Actual Hours of Input, at Standard Rate Chapter 10 Form ? pounds x ? pounds x ? pounds x ? per pound 2 per pound 2 per pound CA 2 26 2 ? ? 2 hours x 2 hours x ? per hour 2 per hour 2 2 ? pounds ? pounds x ? pounds ? per pound ? per pound ? per pound = ? ? ? 17 Enter a formula into each of the cells marked with a ? below 18 Main Example: Chapter 10 19 20 Exhibit 10-4: Standard Cost Variance Analysis - Direct Materials 21 Standard Quantity Allowed for the Actual Output, at Standard Price 22 Actual Quantity of Input, at Standard Price 23 Actual Quantity of Input, at Actual Price 24 Direct materials variances 25 Materials quantity variance 26 Materials price variance 27 Materials spending variance 28 29 Exhibit 10-6: Standard Cost Variance Analysis - Direct Labor 30 Standard Hours Allowed for the Actual Output, at Standard Rate 31 Actual Hours of Input, at Standard Rate 32 Actual Hours of Input, at Actual Rate 33 Direct labor variances 34 Labor efficiency variance 35 Labor rate variance 36 Labor spending variance ? ? ? 7 hours x 7 hours x ? hours x 2 per hour 2 per hour ? per hour = 2 2 ? 2 ? ? 37 ? per hour ? per hour = ? per hour 2 2 2 38 Exhibit 10-8: Standard Cost Variance Analysis - Variable Manufacturing Overhead 39 Standard Hours Allowed for the Actual Output, at Standard Rate 2 hours * 40 Actual Hours of Input, at Standard Rate 7 hours 41 Actual Hours of Input, at Actual Rate 2 hours x 42 Variable overhead variances 43 Variable overhead efficiency variance 2 Variable overhead rate variance ? 45 Variable overhead spending variance ? Chapter 10 Form
