Need the excel formulas please, NOT only the answers!

9: Applying onto Revonuo COSI ot ingredients Wages and salaries Rent Miscellaneous 10 11 Actual results: 12 Revonuo 13 Cost Ot ingredients 14 Wages and salaries 16 Ront Miscellaneous 19 Planning budget activity 20 Actual activdy 21 23 24 26 27 $10,400 S2.200 S27 ,920 S' 1.'10 310.1301 S2,2001 S? .240, 1.800 meals served ',700 m0019 'erved $16so@ $0.20 iq SO.BOA Entor a formula into aaeh o' tho COMs a ? bobw Review problem: Variance Analysis Using a Floxlblo Budget Construct budget perfrrmaneo report Actual Rovenuo Sponding Varioncos A ctivity Vartan Cog Plong O u dgaf MoalS sorvod Rovonuo *ponseST Cos! 01 ingredients Wages and Ut/ lilies Rent Wscollanoous 38 Total oxpensos Net operating