Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Need this on excel. thank you calculate AG stock on bullish and bearish. Do you think that management of the company should continue with buyback
Need this on excel. thank you calculate AG stock on bullish and bearish. Do you think that management of the company should continue with buyback or not?
Calculate DCF and come up with implied stock price of AG under 2 scenarios. 2013 2014 2015 Bullish scenario WACC FCF Terminal value Total CF 2012 9.10% 136 99 93 87 1,103 DCF PV (sum DCF) Debt Equity Number of shares 235 38.3 Implied Price per share Current market price per share (from case) price pe 2013 2014 2012 9.10% 2015 136 93 80 67 565 Bearish scenario WACC FCF Terminal value Total CF DCF PV (sum DCF) Debt Equity Shares 235 38.3 Implied Price per share Current market price per share (from case)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started