Need to be done in Excel formulas

A price level adjusted mortgage (PLAM) is made with the following terms: Amount = $95,000 Initial Interest Rate = 4% Term = 30% Points = 6% 4% Amount = $95,000 Initial Interest Rate Term 30% Points = 6% = Payments to be reset at the beginning of each year. PMT Assuming inflation is expected to increase at the rate of 6% per year for the next five years: NPER PV Rate $453.54 30*12 -95000 4% A) Compute the payments at the beginning of each year (BOY). B) What is the loan balance at the end of the fifth year