need to know the formulas that go into the answers

sign Calbr 8 A t Number Formdatinal ibtCdng Table Styles Clipboard5 D36 1 Alanco, Inc manufactures a variety of products and is currently maunfacturing all of its own component parts 2 An outside supplier has offered to sell one of those components to Alanco. To evaluate this offer, the following 3 information has been gathered relating to the cost of producing the component internally: 5 Direct materials 6 Direct labor 7 Variable manufacturing overhead B Fixed manufacturing overhead, traceable 9 Foed manufacturing overhead, common but allocated 10 Total cost 4.00 6.00 2.00 5.00 8.00 12 Supplier price s 21.00 e Units used per year 12,000 15 16 "Fixed manufacturing overhead, traceable is composed of two items: 1Depreciation of equipment (no resale value) 18 Supervisor salary 30% 70% 19 201. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted 23 Per Unit Differential Cost 12.000 units Sheet1 | + 100 Attempt(s) 33 . ~ . ! O .-. . Aignment Number Conditional Format as Cell Cells Editing Formatting Table Styles 036 19 20 1 Assuming the company has no alternative use for the faciities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted Per Unit Differential Cost 12,000 units Make Buy Make 25 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing 30 Fixed manufacturing overhead, traceable 21.00 s4.00 6.00 2.00 $ 48,000 72,000 24,000 31 Fixed manufacturing overhead, common 32 Total costs 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component 35 24 37 38 Alanco should 1the component 40 4. Sheeti Atempt s) 33