Need you to fill this ammortization schedule please, i also need the formulas you used so i know how you calculated the numbers

BCS Ammoritization Schedule Immediat Balance Yearse Write- SL/5 off years Total Ammortiz ed m in Book Value of Intangible Immediate Write-off Balance follows SL over 5 years $95,000 70% 30% 5 Years