Net Income $140.00 Target equity ratio 80% Total capital budget $112.50 Number of shares 100 Distribution = Net Income - [(Target equity ratio) * (Total capital budget)] Capital budget $112.50 Net income $140 Required equity (Equity ratio X Capital budget) $90 Distributions paid (NI - Required equity) $50 Payout ratio (Dividend/NI) Dividend per share