Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Net Income/Profits/(Losses): 2019. $18,000 2018 - ($120,000) - Loss 2017 - $25,000 2016 - $10,000 2015 - ($15,000) - Loss The owner has given you

image text in transcribed
image text in transcribed
Net Income/Profits/(Losses): 2019. $18,000 2018 - ($120,000) - Loss 2017 - $25,000 2016 - $10,000 2015 - ($15,000) - Loss The owner has given you a current balance sheet for your review. PHOTOGRAPHY STUDIO - BALANCE SHEET 12/31/19 ASSETS Current Assets Cash Accounts Receivable Inventory $16,000 $65,000 $45.000 $126,000 Total Current Assets: Fixed Assets Equipment Less accumulated depreciation $30,000 ($18,000) $12,000 Total Fixed Assets: TOTAL ASSETS $138,000 LIABILITIE Current Liabilities Accounts Payable Other Liabilities Accrued Taxes $85,000 $ 3.000 $15,000 $103,000 Total Current Liabilities: Long-term Liabilities Long-term Debt Total Long-term Liabilities: $13,000 $13,000 TOTAL LIABILITIES $126,000 OWNER'S EQUITY TOTAL LIABILITIES AND OWNER'S EQUITY $12,000 S138,000 Foct OLC Calculate the valuations for the firm using the information that you have been given above, as well as the assumptions below. Specifically, calculate the valuations using the following valuation methods: 1. Basic Balance Sheet Method (2 points) 2. Market Approach (5 points) I Use the following assumptions: 1. Assume a "most likely" growth rate of 6 percent per year for the business over the next 5 years. 2. Assume that the six publicly traded firms that are in the same industry trade at P/E ratios of 4, 5, 7, 8, 11, and 11, respectively. Net Income/Profits/(Losses): 2019. $18,000 2018 - ($120,000) - Loss 2017 - $25,000 2016 - $10,000 2015 - ($15,000) - Loss The owner has given you a current balance sheet for your review. PHOTOGRAPHY STUDIO - BALANCE SHEET 12/31/19 ASSETS Current Assets Cash Accounts Receivable Inventory $16,000 $65,000 $45.000 $126,000 Total Current Assets: Fixed Assets Equipment Less accumulated depreciation $30,000 ($18,000) $12,000 Total Fixed Assets: TOTAL ASSETS $138,000 LIABILITIE Current Liabilities Accounts Payable Other Liabilities Accrued Taxes $85,000 $ 3.000 $15,000 $103,000 Total Current Liabilities: Long-term Liabilities Long-term Debt Total Long-term Liabilities: $13,000 $13,000 TOTAL LIABILITIES $126,000 OWNER'S EQUITY TOTAL LIABILITIES AND OWNER'S EQUITY $12,000 S138,000 Foct OLC Calculate the valuations for the firm using the information that you have been given above, as well as the assumptions below. Specifically, calculate the valuations using the following valuation methods: 1. Basic Balance Sheet Method (2 points) 2. Market Approach (5 points) I Use the following assumptions: 1. Assume a "most likely" growth rate of 6 percent per year for the business over the next 5 years. 2. Assume that the six publicly traded firms that are in the same industry trade at P/E ratios of 4, 5, 7, 8, 11, and 11, respectively

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Financial Planning

Authors: Randy Billingsley, Lawrence J. Gitman, Michael D. Joehnk

15th Edition

978-0357438480, 0357438485

More Books

Students also viewed these Finance questions