Net present value
Acquisition stage cash flow:
Cost of developing the automated technology		(in millions of dollars)
Operating stage cash flow:
Year	0	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031
Number of units sold with this feature (not in millions)
Premium charge per vehicle
All amounts below are in millions:
Sales (in millions)		$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -
Fixed Cost of updating the technology
Variable Cost of installing the technology
Amortization of the development costs
Taxable income
Taxes at 28%		$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -
After tax income
Add back amortization		$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -
Operating cash flows
Disposition stage cash flow:											$ -
Total cash flow
Present Value
Net Present Value
Number of share of common stock outstanding
Expected increase in value per share