Net Present Value

Lazy Links Country Club has been more successful than expected in the 3 years since it opened. The owners believe that this growth will continue for 10 years before leveling off. The pool, racquet, and golf facilities (both indoor and out) can be expanded during each sports off-season. However, the locker rooms, sports shop, and dining facilities are used year-round. These facilities are approaching capacity (4 years sooner than projected), so an expansion is required. If all of the work is done immediately, it will cost $4.5M to build and $0.6M per year to maintain. If capacity is matched to the 5-year forecast, then the capital cost will be $2M now and $5M in 5 years. (These cost estimates include a cost of disruptions) For the staged alternative, maintenance costs are estimated to be $0.2M and $0.6M before and after expansion, respectively. If the owners interest rate is 12%, what is the present worth of each option over the next 5 years? Will costs after 5 years make a difference?