Net present value method, present value index, and analysis for a service company Continental Railroad Company...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Net present value method, present value index, and analysis for a service company Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: Maintenance Equipment Ramp Facilities Computer Network Amount to be invested $875,163 $555,567 $267,837 Annual net cash flows: Year 1 375,000 278,000 165,000 Year 2 349,000 250,000 114,000 Year 3 319,000 222,000 83,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: 1. Assuming that the desired rate of return is 12%, prepare a net present value analysis for each proposal. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar. Maintenance Equipment Ramp Facilities Computer Network Total present value of net cash flow Less amount to be invested Net present value 669,837 X 875,163 -73,757 X $ 555,567 236,745 X 267,837 -205,326 X $ -73,757 X $ -31,092 X 2. Determine a present value index for each proposal. If required, round your answers to two decimal places. Present Value Index 0.765 X Maintenance Equipment Ramp Facilities Computer Network 3. The computer network 0.869 X 0.884 X has the largest present value index. Although ramp facilities has the largest net present value, it returns less present value per dollar invested than does the computer network , as revealed by the present value indexes. The present value index for the maintenance equipment is less than 1, indicating that it does not meet the minimum rate of return standard. Net present value method, present value index, and analysis for a service company Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: Maintenance Equipment Ramp Facilities Computer Network Amount to be invested $875,163 $555,567 $267,837 Annual net cash flows: Year 1 375,000 278,000 165,000 Year 2 349,000 250,000 114,000 Year 3 319,000 222,000 83,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: 1. Assuming that the desired rate of return is 12%, prepare a net present value analysis for each proposal. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar. Maintenance Equipment Ramp Facilities Computer Network Total present value of net cash flow Less amount to be invested Net present value 669,837 X 875,163 -73,757 X $ 555,567 236,745 X 267,837 -205,326 X $ -73,757 X $ -31,092 X 2. Determine a present value index for each proposal. If required, round your answers to two decimal places. Present Value Index 0.765 X Maintenance Equipment Ramp Facilities Computer Network 3. The computer network 0.869 X 0.884 X has the largest present value index. Although ramp facilities has the largest net present value, it returns less present value per dollar invested than does the computer network , as revealed by the present value indexes. The present value index for the maintenance equipment is less than 1, indicating that it does not meet the minimum rate of return standard.
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
What is a good case analyzation of coaching behavior in the article Athletes 'Perception of Coaches' Behavior and Skills about their sport https://files.eric.ed.gov/fulltext/EJ1174362.pdf
-
The Weighty Bag Company has the following price schedule for its eco-friendly grocery bags: If Q < 500, c = 30 cents/bag If 500 Q < 1000, c = 29 cents/bag If Q
-
3 8 A patent creates a monopoly by restricting the number of complements for the product the amount of advertising that can be undertaken entry into the market demand for the product
-
93) Clay of the Land is a manufacturer of glazed clay pots. Currently, it produces 300 clay pots per month which it sells through nurseries at a constant price of $5 per pot. Current demand for clay...
-
Corporation VBs tax returns for 2012, 2013, and 2014 provide the following information: a. On the basis of the above data, did VB derive any tax benefit from its 2012 NOL? Explain your conclusions....
-
Almega Corporation, organized under the laws of State S, has outstanding twenty thousand shares of $100 par value nonvoting preferred stock calling for noncumulative dividends of $5 per year; ten...
-
The following data have been condensed from Chateau Corporations report of 2006 operations (in millions of Euros [EUR]): Required Manufacturing cost of goods sold Selling and administrative expenses...
-
Campus Theater adjusts its accounts every month. The company's unadjusted trial balance dated August 31, current year, appears as follows. Additional information is provided for use in preparing the...
-
Sound Tek Inc. manufactures electronic stereo equipment. The manufacturing process includes printed circuit (PC) board assembly, final assembly, testing, and shipping. In the PC board assembly...
-
Perpetual Inventory- Homework 1. Darla's Dresses uses the perpetual inventory system. 7-1: DD purchases a dress on account from Valentino for $20,000 cash. The delivery terms are FOB Shipping Point....
-
find two studies with statistical information on the same topic Hint: once you find a study that interests you, read it and look at the references cited in the study; you will usually find another...
-
"Over the past few years, Physical Therapy Associates' labor expenses have increased significantly. You are the CFO, and believe that some of the increase is caused by the performance of two...
-
Malaika, 3-years-old, is a newly enrolled Muslim girl who is orientating into the Kindergarten room today, with the support of her mother, Samara. Samara explains that Malaika is learning how to use...
-
The following financial information was obtained from the year ended 2024 income statements for Luigi Automotive and Lowell Automotive: (Click the icon to view the financial information.)...
-
Read each paragraph. Write a topic sentence on the line at the beginning of the paragraph. A._______ The first difference is that you have more privacy in a private room than in a shared room. You...
-
The tables shows inflrmation on the conditions of demand for ordinary gummy beara and their sugar free version
-
In the current year, the City of Omaha donates land worth $500,000 to Ace Corporation to induce it to locate in Omaha and create an estimated 2,000 jobs for its citizens. a. How much income, if any,...
-
The income statement of Barbra Streisand Company is shown below. Additional information: 1. Accounts receivable decreased \($280,000\) during the year. 2. Prepaid expenses increased \($150,000\)...
-
George Clooney Company's income statement for the year ended December 31 2002, contained the following condensed information. Clooney s balance sheet contained the following comparative data at...
-
The financial statements of Frank B. Robinson Company appear below. Additional information: 1. Dividends declared and paid were \($3,000\). 2. During the year equipment was sold for \($8,500\) cash....
Study smarter with the SolutionInn App