Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Net sales $ 1 3 , 7 0 0 million Cost of goods sold $ 4 , 3 6 0 million Other expenses$ 4 ,

Net sales $ 13,700 million
Cost of goods sold $ 4,360 million
Other expenses$ 4,047 million
Depreciation $ 2,698 million
Earnings before interest and taxes (EBIT) $ 2,595 million
Interest expense $ 715 million
Income before tax $ 1,880 million
Taxes (at 21%) $ 395 million
Net income $ 1,485 million
Dividends $ 916 million
End of Year Start of Year
Assets
Cash and marketable securities $ 95 $ 164
Receivables 2,6822,610
Inventories 217268
Other current assets 897962
Total current assets $ 3,891 $ 4,004
Net property, plant, and equipment 20,03319,975
Other long-term assets 4,2763,830
Total assets $ 28,200 $ 27,809
Liabilities and shareholders equity
Payables $ 2,624 $ 3,100
Short-term debt 1,4491,603
Other current liabilities 841817
Total current liabilities $ 4,914 $ 5,520
Long-term debt and leases 5,5245,759
Other long-term liabilities 6,2386,209
Shareholders equity 11,52410,321
Total liabilities and shareholders equity $ 28,200 $ 27,809
Calculate the following financial ratios for Phone Corporation:
Note: Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.
a. Return on equity (use average balance sheet figures)
b. Return on assets (use average balance sheet figures)
c. Return on capital (use average balance sheet figures)
d. Days in inventory (use start-of-year balance sheet figures)
e. Inventory turnover (use start-of-year balance sheet figures)
f. Average collection period (use start-of-year balance sheet figures)
g. Operating profit margin
h. Long-term debt ratio (use end-of-year balance sheet figures)
i. Total debt ratio (use end-of-year balance sheet figures)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (use end-of-year balance sheet figures)
m. Quick ratio (use end-of-year balance sheet figures)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions