Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Net sales $1,892,940 $1,752,900 Cost of goods sold 1,060,940 1,008,400 Gross profit 832,000 744,500 Selling and administrative expenses 502,400 481,400 Income from operations 329,600 263,100
Net sales | $1,892,940 | $1,752,900 |
Cost of goods sold | 1,060,940 | 1,008,400 |
Gross profit | 832,000 | 744,500 |
Selling and administrative expenses | 502,400 | 481,400 |
Income from operations | 329,600 | 263,100 |
Other expenses and losses | ||
Interest expense | 24,055 | 22,055 |
Income before income taxes | 305,545 | 241,045 |
Income tax expense | 94,055 | 75,055 |
Net income | $211,490 | $165,990 |
OSBORNE COMPANY Balance Sheets December 31 | ||
Assets | 2014 | 2013 |
Current assets | ||
Cash | $60,100 | $64,200 |
Debt investments (short-term) | 74,000 | 50,000 |
Accounts receivable | 120,200 | 105,200 |
Inventory | 128,055 | 117,555 |
Total current assets | 382,355 | 336,955 |
Plant assets (net) | 662,235 | 533,535 |
Total assets | $1,044,590 | $870,490 |
Liabilities and Stockholders Equity | ||
Current liabilities | ||
Accounts payable | $162,400 | $147,800 |
Income taxes payable | 45,555 | 44,055 |
Total current liabilities | 207,955 | 191,855 |
Bonds payable | 233,235 | 213,235 |
Total liabilities | 441,190 | 405,090 |
Stockholders equity | ||
Common stock ($5 par) | 290,000 | 300,000 |
Retained earnings | 313,400 | 165,400 |
Total stockholders equity | 603,400 | 465,400 |
Total liabilities and stockholders equity | $1,044,590 | $870,490 |
All sales were on account. Net cash provided by operating activities for 2014 was $230,890. Capital expenditures were $136,660, and cash dividends were $63,490.
Compute the following ratios for 2014. (Round all answers to 2 decimal places, e.g. 1.83 or 12.61%.)
(a) | Earnings per share | $ | |
(b) | Return on common stockholders equity | % | |
(c) | Return on assets | % | |
(d) | Current ratio | :1 | |
(e) | Accounts receivable turnover | times | |
(f) | Average collection period | days | |
(g) | Inventory turnover | times | |
(h) | Days in inventory | days | |
(i) | Times interest earned | times | |
(j) | Asset turnover | times | |
(k) | Debt to assets | % | |
(l) | Current cash debt coverage | times | |
(m) | Cash debt coverage | times | |
(n) | Free cash flow | $ |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started