Net Sales: Products sales Services sales Total Net Sales Costs and Expenses: Cost oF sales - products Cost oF sales - services Flesearch and development Selling, general and administrative Total Costs and Expenses Goodwill impairment Other income, net Operating profit [loss] Non-operating expense [income], net Non-service pension income Debt extinguishment costs nterest expense, net Total non-operating expense, net ncome [loss] From continuing operations before income taxes ncome tax expense Net income [loss] From continuing operations _ess: Noncontrolling interest in subsidiaries' earnings From continuing op ncome [loss] From continuing operations attributable to common shareow Discontinued operations [Note 3]: ncome [loss] From discontinued operations ncome tax expense From discontinued operations Net income [loss] From discontinued operations _ess: Noncontrolling interest in subsidiaries' earnings From discontinued ncome [loss] From discontinued operations attributable to common share: 3 Net income [loss] attributable to common shareowners 2021 48,210.00 15,118.00 3 84,388.00 41,085.00 10,802.00 2,132.00 5,224.00 3 58,853.00 - 423.00 3 4,858.00 [1,844.00] 848.00 1,322.00 3 2100 3 4,831.00 188.00 3 4,145.00 248.00 3 3,881.00 $ [10.00] $ 23.00 3 [33.00] $ [33.00] 3 3,884.00 2022 F'roiections 52500.00 11000.00 388,500.00 44,000.00 12,000.00 2,850.00 5,500.00 $84,450 00 450.00 3 5,500.00 [2,000.00] 100.00 1,400.00 3 100.00 3 5,400.00 850.00 3 4,550.00 250.00 3 4,300.00 $ _ $ _ g _ 3; _ 3 4,300.00 g. Increase fDecreas Flationale 8.58% We expect the demand For our products to increase by 85%due to increased 12.45% The increase in sales is due to new services the company plans to oFFer in 2022 184% The total net sales will increase due to the individual increases oF product and service 101% We anticipate the cost oF sales - products to increase by 101% due to higher cost oF 11.08% We expect the cost oF sales - services to increase by 11.08% due to the addition oF new We anticipate the research and development costs to increase by 188% as we invest 1.88% in new proiects. We expect the selling, general and administrative costs to increase by 5.28% due to 5.28% increased overhead. The total costs and expenses should increase by 188% due to the combination oF the 1.88% cost increases. - No changes expected. 8.38% We anticipate other income to increase by 8.2% due to increased sales. We expect the operating prot to increase by 10.1% due to the combination oF the other 10.83% income and cost increases. 2.88% We anticipate non-service pension income to decrease by 2.8% due to increased 1.88% We expect debt extinguishment costs to increase by 1.8% due to increased debt. 5.80% We anticipate interest expense to increase by 5.8% due to increased debt to increase We expect total non-operating expense to increase by 210.4% due to the combination 210.31% oF the non-service pension income and interest expense increases. 8.3% due to the combination oF the operating prot and non-operating expense 8.51% increases. 8.14% We expect income tax expense to increase by 8.1% due to increased income. combination oF the income tax expense and income From continuing operations beFore 8.11% income taxes increases. We expect the noncontrolling interest in subsidiaries' earnings From continuing 0.81% operations to increase by 0.8% due to increased earnings. We anticipate income From continuing operations attributable to common shareowners to increase by 10.3% due to the combination oF the net income From continuing 10.34% operations and noncontrolling interest in subsidiaries' earnings increases. We anticipate income From continuing operations attributable to common shareowners to increase by 10.3% due to the combination oF the net income From continuing -100.00% operations and noncontrolling interest in subsidiaries' earnings increases. -100.00% We expect no income tax expense From discontinued operations. -100.00% We anticipate no net income From discontinued operations. - No changes expected. -100.00% We expect no income From discontinued operations attributable to common due to the combination oF the income From continuing operations attributable to common shareowners and income From discontinued operations attributable to 11.28% common shareowners increases