Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Net sales revenue, net income, and common stockholders' equity for Solomon MissionCorporation, a manufacturer of contact lenses, follow for a four-year period. 2019 2018 2017

Net sales revenue, net income, and common stockholders' equity for Solomon MissionCorporation, a manufacturer of contact lenses, follow for a four-year period.

2019

2018

2017

2016

Net Sales Revenue

$759,000

$705,000

$645,000

$660,000

Net Income

57,000

37,000

35,000

45,000

Ending Common Stockholders' Equity

366,000

354,000

330,000

292,000

Requirement 1. Compute trend analyses for each item for 2017long dash 2019. Use 2016 as the base year, and round to the nearest whole percent.Begin by computing Solomon Mission Corporation's trend analysis for net sales revenue, then computeSolomon Mission Corporation's trend analysis for net income and finally compute Solomon Mission Corporation's trend analysis for common stockholders' equity.

2019

2018

2017

2016

Net Sales Revenue

$759,000

$705,000

$645,000

$660,000

Trend Percentages

%

%

%

100

%

AND,

Comparative financial statement data of Banfield, Inc. follow:

Banfield, Inc.

Comparative Income Statement

Years Ended December 31, 2018 and 2017

2018

2017

Net Sales Revenue

$467,000

$429,000

Cost of Goods Sold

242,000

217,000

Gross Profit

225,000

212,000

Operating Expenses

132,000

130,000

Income From Operations

93,000

82,000

Interest Expense

12,000

16,000

Income Before Income Tax

81,000

66,000

Income Tax Expense

19,000

24,000

Net Income

$62,000

$42,000

Banfield, Inc.

Comparative Balance Sheet

December 31, 2018 and 2017

2018

2017

2016*

Assets

Current Assets:

Cash

$97,000

$94,000

Accounts Receivables, Net

110,000

118,000

$101,000

Merchandise Inventory

143,000

166,000

202,000

Prepaid Expenses

13,000

6,000

Total Current Assets

363,000

384,000

Property, Plant, and Equipment, Net

213,000

174,000

Total Assets

$576,000

$558,000

$598,000

Liabilities

Total Current Liabilities

$225,000

$240,000

Long-term Liabilities

119,000

97,000

Total Liabilities

344,000

337,000

Stockholders' Equity

Preferred Stock, 3%

96,000

96,000

Common Stockholders' Equity, no par

136,000

125,000

95,000

Total Liabilities and Stockholders' Equity

$576,000

$558,000

* Selected 2016 amounts

1.

Market price of Banfield's common stock: $67.52 at December 31, 2018, and $ 45.15 at December 31, 2017.

2.

Common shares outstanding: 15,000 on December 31, 2018 and 13,000 on December 31, 2017 and 2016.

3.

All sales are on credit.

Requirements:

1. Compute the following ratios for 2018 and 2017:

a.

Current ratio

b.

Cash ratio

c.

Times-interest-earned ratio

d.

Inventory turnover

e.

Gross profit percentage

f.

Debt to equity ratio

g.

Rate of return on common stockholders' equity

h.

Earnings per share of common stock

i.

Price/earnings ratio

2.

Decide (a) whetherBanfield's ability to pay debts and to sell inventory improved or deteriorated during 2018 and (b) whether the investment attractiveness of its common stock appears to have increased or decreased.

Begin by selecting the formula to compute the current ratio.

Current ratio

=

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Cost Accounting

Authors: Edward J. Vanderbeck

16th edition

9781133712701, 1133187862, 1133712703, 978-1133187868

More Books

Students also viewed these Accounting questions

Question

=+13.4. 1 Relate the result in Problem 13.3 to Theorem 5.1(ii).

Answered: 1 week ago