Question
Net sales revenue, net income, and common stockholders' equity for Solomon MissionCorporation, a manufacturer of contact lenses, follow for a four-year period. 2019 2018 2017
Net sales revenue, net income, and common stockholders' equity for Solomon MissionCorporation, a manufacturer of contact lenses, follow for a four-year period.
| 2019 | 2018 | 2017 | 2016 |
Net Sales Revenue | $759,000 | $705,000 | $645,000 | $660,000 |
Net Income | 57,000 | 37,000 | 35,000 | 45,000 |
Ending Common Stockholders' Equity | 366,000 | 354,000 | 330,000 | 292,000 |
Requirement 1. Compute trend analyses for each item for 2017long dash 2019. Use 2016 as the base year, and round to the nearest whole percent.Begin by computing Solomon Mission Corporation's trend analysis for net sales revenue, then computeSolomon Mission Corporation's trend analysis for net income and finally compute Solomon Mission Corporation's trend analysis for common stockholders' equity.
| 2019 |
| 2018 |
| 2017 |
| 2016 |
|
Net Sales Revenue | $759,000 |
| $705,000 |
| $645,000 |
| $660,000 | |
Trend Percentages |
| % |
| % |
| % | 100 | % |
AND,
Comparative financial statement data of Banfield, Inc. follow:
Banfield, Inc. | ||||
Comparative Income Statement | ||||
Years Ended December 31, 2018 and 2017 | ||||
| 2018 | 2017 | ||
Net Sales Revenue | $467,000 | $429,000 | ||
Cost of Goods Sold | 242,000 | 217,000 | ||
Gross Profit | 225,000 | 212,000 | ||
Operating Expenses | 132,000 | 130,000 | ||
Income From Operations | 93,000 | 82,000 | ||
Interest Expense | 12,000 | 16,000 | ||
Income Before Income Tax | 81,000 | 66,000 | ||
Income Tax Expense | 19,000 | 24,000 | ||
Net Income | $62,000 | $42,000 |
Banfield, Inc. | |||||
Comparative Balance Sheet | |||||
December 31, 2018 and 2017 | |||||
|
|
| 2018 | 2017 | 2016* |
|
| Assets |
|
|
|
|
| Current Assets: |
|
|
|
|
| Cash | $97,000 | $94,000 |
|
|
| Accounts Receivables, Net | 110,000 | 118,000 | $101,000 |
|
| Merchandise Inventory | 143,000 | 166,000 | 202,000 |
|
| Prepaid Expenses | 13,000 | 6,000 |
|
|
| Total Current Assets | 363,000 | 384,000 |
|
|
| Property, Plant, and Equipment, Net | 213,000 | 174,000 |
|
|
| Total Assets | $576,000 | $558,000 | $598,000 |
|
| Liabilities |
|
|
|
|
| Total Current Liabilities | $225,000 | $240,000 |
|
|
| Long-term Liabilities | 119,000 | 97,000 |
|
|
| Total Liabilities | 344,000 | 337,000 |
|
|
|
|
|
|
|
|
| Stockholders' Equity |
|
|
|
|
| Preferred Stock, 3% | 96,000 | 96,000 |
|
|
| Common Stockholders' Equity, no par | 136,000 | 125,000 | 95,000 |
|
| Total Liabilities and Stockholders' Equity | $576,000 | $558,000 |
|
|
| * Selected 2016 amounts |
1. | Market price of Banfield's common stock: $67.52 at December 31, 2018, and $ 45.15 at December 31, 2017. |
2. | Common shares outstanding: 15,000 on December 31, 2018 and 13,000 on December 31, 2017 and 2016. |
3. | All sales are on credit. |
Requirements:
1. Compute the following ratios for 2018 and 2017: | ||
a. | Current ratio | |
b. | Cash ratio | |
c. | Times-interest-earned ratio | |
d. | Inventory turnover | |
e. | Gross profit percentage | |
f. | Debt to equity ratio | |
g. | Rate of return on common stockholders' equity | |
h. | Earnings per share of common stock | |
i. | Price/earnings ratio | |
2. | Decide (a) whetherBanfield's ability to pay debts and to sell inventory improved or deteriorated during 2018 and (b) whether the investment attractiveness of its common stock appears to have increased or decreased. |
Begin by selecting the formula to compute the current ratio.
Current ratio | = |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started