NETFLIX: Project the companys likely consolidated financial performance for each of the next three years. Support your analysis with an appendix spreadsheet showing actual results for the most recent year, along with your projections and assumptions.

For more detailed information on the Income Statement, check out our new definition page here. Format: Annual Search for ticker or company name... View Annual Reports Annual Data 1 Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12 $20,156.45 $12,440.21 $7,716.234 $1,545,149 $3,566.831 $15,794,34 $9.967.538 $5,826.803 $1,221.814 $2,999.763 $11,692.71 58,033 $3,659.713 $953.71 $1,867.324 $8,830.669 $6,257,462 $2,573.207 $780.232 $1,413.182 $6,779.511 $4,591.476 $2,188.035 $650.788 $1.231.421 $5,50 $3. $1,75 $4 $8 . LUI $5,10 $40 $- Revenue Cost Of Goods Sold Gross Profit Research And Development Exponses SG&A Expenses Other Operating Income Of Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes Other Income Income From Continuous Operations Income From Discontinued Operations Net Income EBITOA EBIT Basic Shares Outstanding Shares Outstanding Basic EPS EPS Earnings Per Share $17.552.19 $2,604.254 $-542.023 $2,062.231 $195.315 $1,866.916 $14.189.11 $1,605,227 $-378.768 $1,226.458 $15.216 $1,211.242 $10,854.03 $838.679 $-353.358 S485.321 $-73,608 $558.929 $8.450.876 $379.793 $-119.286 $260.507 $73.829 $186.678 $6.473.685 $305.826 $-163.941 $141.885 $19.244 $122.641 $3 $20 LU $1,866.916 $1,211.242 $558.929 $186.678 $122.641 $20 $1,866.916 $11,924.08 $2,604.254 $1,211.242 $9,220.472 $1,605,227 435 451 EEEEEEE $558.929 $7.108.407 $838.679 432 $20 $3.10 $4 $122.641 $3.852.871 $305.826 426 $186.678 $5,304.771 $379.793 429 439 $0.44 $0.43 438 447 452 $4.26 $4.13 $2.78 $2.68 $1.29 $1.25 436 S0.29 $0.28 For more detailed information on the Balance Sheet, check out our new definition page here. Format: Annual Search for ticker or company name... View Annual Reports 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 E $5,018.437 $3.794.483 $2.822.795 $1.733.782 $2,310.715 $1.608.4 EEEE $1,160.067 56.178.504 $565.221 $5.899.652 $9,694,135 $418.281 $4.847.179 $7.669.974 $319.404 $3.986.509 $5.720.291 $250.395 $3,121.125 $5,431.84 $173.412 $2,318.6 $3.927.0 $149 Annual Data 1 Millions of US $ except per share data Cash On Hand Receivables Inventory Pre-Paid Expenses Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity EEEE $27,231.99 $27,797 21 $33,975.71 $6,855.696 $14.759.26 $4.778.599 $19,537.86 $26,393.55 $2,793.929 $4.811.749 S-23.521 $15,861.98 $16,280,27 $25,974.4 $6.487.32 $10,360.06 $3,888.257 $14,248,31 $20,735.63 $2,315.988 $2,942.359 $-19,582 $11,023.36 $11,342.77 $19,012.74 $5,466.312 $6,499.432 $3.465.042 $9.964.475 $15,430.79 $1,871.396 $1,731.117 S-20.557 $7,615,924 $7.866.319 $13,586.61 $4,586.657 $3,364 311 $2.955.842 $6.320.153 $10,906.81 $1,599.762 $1.128.603 S-48,565 $4,597.619 $4,771,031 $10,202.87 $3,529.624 $2.371.362 $2.078.459 $4,449.821 $7.979.445 $1,324.809 $941.925 $-43,308 $2,965.6 $3,115.4 $7,04 $2,663.1 $885. $1.635.7 $2,521.6 $5,184.7 $1,042 $819.2 La $-4.4 $7,582.157 $33,975.71 $5,238.765 $25,974.4 $3,581.956 $19,012.74 $2,679.8 $13,586.61 Lidl $2,223.426 $1,857.7 $10,202.87 $7,04 For more detailed information on the Income Statement, check out our new definition page here. Format: Annual Search for ticker or company name... View Annual Reports Annual Data 1 Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12 $20,156.45 $12,440.21 $7,716.234 $1,545,149 $3,566.831 $15,794,34 $9.967.538 $5,826.803 $1,221.814 $2,999.763 $11,692.71 58,033 $3,659.713 $953.71 $1,867.324 $8,830.669 $6,257,462 $2,573.207 $780.232 $1,413.182 $6,779.511 $4,591.476 $2,188.035 $650.788 $1.231.421 $5,50 $3. $1,75 $4 $8 . LUI $5,10 $40 $- Revenue Cost Of Goods Sold Gross Profit Research And Development Exponses SG&A Expenses Other Operating Income Of Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes Other Income Income From Continuous Operations Income From Discontinued Operations Net Income EBITOA EBIT Basic Shares Outstanding Shares Outstanding Basic EPS EPS Earnings Per Share $17.552.19 $2,604.254 $-542.023 $2,062.231 $195.315 $1,866.916 $14.189.11 $1,605,227 $-378.768 $1,226.458 $15.216 $1,211.242 $10,854.03 $838.679 $-353.358 S485.321 $-73,608 $558.929 $8.450.876 $379.793 $-119.286 $260.507 $73.829 $186.678 $6.473.685 $305.826 $-163.941 $141.885 $19.244 $122.641 $3 $20 LU $1,866.916 $1,211.242 $558.929 $186.678 $122.641 $20 $1,866.916 $11,924.08 $2,604.254 $1,211.242 $9,220.472 $1,605,227 435 451 EEEEEEE $558.929 $7.108.407 $838.679 432 $20 $3.10 $4 $122.641 $3.852.871 $305.826 426 $186.678 $5,304.771 $379.793 429 439 $0.44 $0.43 438 447 452 $4.26 $4.13 $2.78 $2.68 $1.29 $1.25 436 S0.29 $0.28 For more detailed information on the Balance Sheet, check out our new definition page here. Format: Annual Search for ticker or company name... View Annual Reports 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 E $5,018.437 $3.794.483 $2.822.795 $1.733.782 $2,310.715 $1.608.4 EEEE $1,160.067 56.178.504 $565.221 $5.899.652 $9,694,135 $418.281 $4.847.179 $7.669.974 $319.404 $3.986.509 $5.720.291 $250.395 $3,121.125 $5,431.84 $173.412 $2,318.6 $3.927.0 $149 Annual Data 1 Millions of US $ except per share data Cash On Hand Receivables Inventory Pre-Paid Expenses Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity EEEE $27,231.99 $27,797 21 $33,975.71 $6,855.696 $14.759.26 $4.778.599 $19,537.86 $26,393.55 $2,793.929 $4.811.749 S-23.521 $15,861.98 $16,280,27 $25,974.4 $6.487.32 $10,360.06 $3,888.257 $14,248,31 $20,735.63 $2,315.988 $2,942.359 $-19,582 $11,023.36 $11,342.77 $19,012.74 $5,466.312 $6,499.432 $3.465.042 $9.964.475 $15,430.79 $1,871.396 $1,731.117 S-20.557 $7,615,924 $7.866.319 $13,586.61 $4,586.657 $3,364 311 $2.955.842 $6.320.153 $10,906.81 $1,599.762 $1.128.603 S-48,565 $4,597.619 $4,771,031 $10,202.87 $3,529.624 $2.371.362 $2.078.459 $4,449.821 $7.979.445 $1,324.809 $941.925 $-43,308 $2,965.6 $3,115.4 $7,04 $2,663.1 $885. $1.635.7 $2,521.6 $5,184.7 $1,042 $819.2 La $-4.4 $7,582.157 $33,975.71 $5,238.765 $25,974.4 $3,581.956 $19,012.74 $2,679.8 $13,586.61 Lidl $2,223.426 $1,857.7 $10,202.87 $7,04