Netflix.shop is trying to sell t$-$shirts and other items through Alibaba. Therefore, you are contemplating a partnership with Alibaba$$the e$-$commerce company$$to get a stronger foothold in China. The project entails the following projections: $\backslash$table$[[$Year$,2022,2023,2024,2025,2026,2027,2028],[\backslash$table$[[$Free$],[$Cash$],[$Flow$]],-100,-4,6,6\mathrm{.}5,7,10,11\mathrm{.}5]](**)$ This table is in Millions of dollars Furthermore, starting $2028,$ free cash flow is expected to grow at $3\%$ per annum. To determine the WACC, you are given the following information: Netflix$$s overall WACC is $10\%($do not assume this is the right answer to question $(16))$ Netflix$$s WACC for merchandising in North America is $9\%.$ Netflix estimates that any venture $$ streaming or merchandising $$ in Southeast Asia commands an incremental WACC of $4\%$ over the same venture in North America. China is deemed to have the same risk profile as Southeast Asia. What are the project$$s NPV and IRR? $($Show Calculation in an Excel please$)$