Never Say Die Ltd has been growing at a phenomenal rate of 20% per year because of its rapid extension and explosive sales. Analysts believe that this growth rate will last for three years and then drop to 5% per annum. If the growth rate then remains at 5% indefinitely, what is the value of Never Say Die Ltd shares? If the dividend paid last year per share was GH 12 and the cost of capital is 15%.