Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

New - Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $ 1

New-Project Analysis
The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $1,040,000, and it would cost another $21,500 to install it. The machine falls into the MACRS 3-year class, and it would be sold after 3 years for $587,000. The MACRS rates for the first three years are 0.3333,0.4445, and 0.1481. The machine would require an increase in net working capital (inventory) of $12,000. The sprayer would not change revenues, but it is expected to save the firm $342,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 25%.(Ignore the half-year convention for the straight-line method.) Cash outflows, if any, should be indicated by a minus sign.
What is the Year-0 net cash flow?
$
-1,073,500
What are the net operating cash flows in Years 1,2, and 3?
Year 1: $
344,949.49
Year 2: $
374,459.19
Year 3: $
295,803.04
What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)?
$
471,914
If the project's cost of capital is 10%, what is the NPV of the project?
$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management For Nurse Managers And Executives

Authors: Cheryl Jones, Steven A. Finkler, Christine T. Kovner, Jason Mose

5th Edition

0323415164, 9780323415163

More Books

Students also viewed these Finance questions