Newport Inc. Production Budget For the First Quarter Ending August 31 June July 300,000 400,000 Estimated units sold August 500,000 First Quarter 1,200,000 Desired ending inventory 20,000 25,000 25,000 320,000 425,000 525,000 Total units available for sale Less estimated beginning inventory Total units to be produced