Next year's supply and expense budget is best calculated as follows:

A. This year's expenses X % expected workload change and % change of inflation rates

B. This year's expense budget - FTE salaries

C. Last year's budget - this year's budget variance

D. No calculation needed, this year's budget worked; just repeat it