NICOLE'S GETAWAY SPA
(Forecasted) Income Statement
For the Year Ended Year 3
	Straight Line	Units-of- Production	Double-Declining Balance
	0	0	0
Operating Expenses:
Total Operating Expenses	0	0	0
Income before Income Tax Expense	0	0	0

Nicoles Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $21,500. The estimated useful life was five years and the residual value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,350 hours; year 2, 2,300 hours; year 3, 2,250 hours; year 4, 2,100 hours; and year 5, 1,000 hours.

The following amounts were forecast for year 3: Sales Revenues $58,000; Cost of Goods Sold $45,000; Other Operating Expenses $4,400; and Interest Expense $900. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)