Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nina Company prepared the following fixed budget for July using 7,800 units for budgeted sales. Actual sales were 7,500 units and actual costs are shown

Nina Company prepared the following fixed budget for July using 7,800 units for budgeted sales. Actual sales were 7,500 units and actual costs are shown below.

Fixed Budget
For Month Ended July 31 Variable Amount per Unit Total Fixed Cost Fixed Budget (7,800 units) Actual Results (7,500 units)
Sales $ 100 $ 780,000 $ 766,550
Variable costs
Direct materials 35 273,000 277,600
Direct labor 15 117,000 114,100
Indirect materials 4 31,200 29,400
Sales commissions 11 85,800 81,550
Total variable costs 65 507,000 502,650
Contribution margin $ 35 $ 273,000 $ 263,900
Fixed costs
DepreciationMachinery $ 71,050 71,050 71,050
Supervisor salary 42,150 42,150 43,400
Insurance 10,450 10,450 10,450
DepreciationOffice equipment 7,700 7,700 7,700
Administrative salaries 33,900 33,900 31,000
Total fixed costs $ 165,250 165,250 163,600
Income $ 107,750 $ 100,300

Prepare a flexible budget performance report for July at activity level of 7,500 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting an introduction to concepts, methods and uses

Authors: Clyde P. Stickney, Roman L. Weil, Katherine Schipper, Jennifer Francis

13th Edition

978-0538776080, 324651147, 538776080, 9780324651140, 978-0324789003

More Books

Students also viewed these Accounting questions

Question

Explain the use and placement of firewalls in a network

Answered: 1 week ago

Question

What is the difference between Centrex and PBX?

Answered: 1 week ago