Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nina Company prepared the following fixed budget for July using 7.560 units for budgeted sales. Actual sales were 7260 units and actual costs are shown

image text in transcribed
image text in transcribed
Nina Company prepared the following fixed budget for July using 7.560 units for budgeted sales. Actual sales were 7260 units and actual costs are shown below. Fixed Budget Variable Amount Total Fixed Fixed Budget Actual Results For Month Ended July 31 per Unit Cost (7,568 units) (7.260 units) Sales $ 100 $ 756,000 $ 742,910 Variable costs Direct materials 35 264,600 268,960 Direct labor 15 113,400 110,500 Indirect materials 4 30,240 28,440 Sales commissions 11 83,160 79,03e Total variable costs 65 491,400 486.930 Contribution margin $ 35 $ 264,600 $ 255,980 Fixed costs Depreciation Machinery $ 68,770 68,770 68,770 Supervisor salary 40,830 40,830 41,960 Insurance 10,090 10,090 10,090 Depreciation office equipment 7,460 7,460 7,460 Administrative salaries 33,900 33,900 30,040 Total fixed costs $ 161,650 161,050 158,320 Income $ 103,550 $ 97,660 Income $ 103,550 $ 97,660 Prepare a flexible budget performance report for July at activity level of 7,260 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no varlance.) NINA COMPANY Flexible Budget Performance Report Flexible Actual Budget Results (7,260 units) (7.260 units) For Month Ended July 31 Variances Favorable/Unfavorable Sales Variable costs Direct materiais Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed costs Depreciation--Machinery Supervisory salary Insurance Depreciation Office equipment Administrative salaries Total Fixed Costs Income 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl s. warren, James m. reeve, Philip e. fess

21st Edition

978-0324400205, 324225016, 324188005, 324400209, 9780324225013, 978-0324188004

More Books

Students also viewed these Accounting questions

Question

Does it use a maximum of two typefaces or fonts?

Answered: 1 week ago