Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nina Company prepared the following fixed budget for July using 7,900 units for budgeted sales. Actual sales were 7,600 units and actual costs are shown

Nina Company prepared the following fixed budget for July using 7,900 units for budgeted sales. Actual sales were 7,600 units and actual costs are shown below.

Fixed Budget
For Month Ended July 31 Variable Amount per Unit Total Fixed Cost Fixed Budget (7,900 units) Actual Results (7,600 units)
Sales $ 100 $ 790,000 $ 776,400
Variable costs
Direct materials 35 276,500 281,200
Direct labor 15 118,500 115,600
Indirect materials 4 31,600 29,800
Sales commissions 11 86,900 82,600
Total variable costs 65 513,500 509,200
Contribution margin $ 35 $ 276,500 $ 267,200
Fixed costs
DepreciationMachinery $ 72,000 72,000 72,000
Supervisor salary 42,700 42,700 44,000
Insurance 10,600 10,600 10,600
DepreciationOffice equipment 7,800 7,800 7,800
Administrative salaries 33,900 33,900 31,400
Total fixed costs $ 167,000 167,000 165,800
Income $ 109,500 $ 101,400

Prepare a flexible budget performance report for July at activity level of 7,600 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)

image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Principles And Practice Of Auditing

Authors: George Puttick, Sandra Van Esch

8th Edition

0702156914, 978-0702156915

More Books

Students also viewed these Accounting questions

Question

2. What are the different types of networks?

Answered: 1 week ago