Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nina Company prepared the following fixed budget for July using 7,820 units for budgeted sales. Actual sales were 7,520 units and actual costs are shown

Nina Company prepared the following fixed budget for July using 7,820 units for budgeted sales. Actual sales were 7,520 units and actual costs are shown below.

Fixed Budget
For Month Ended July 31 Variable Amount per Unit Total Fixed Cost Fixed Budget (7,820 units) Actual Results (7,520 units)
Sales $ 100 $ 782,000 $ 768,520
Variable costs
Direct materials 35 273,700 278,320
Direct labor 15 117,300 114,400
Indirect materials 4 31,280 29,480
Sales commissions 11 86,020 81,760
Total variable costs 65 508,300 503,960
Contribution margin $ 35 $ 273,700 $ 264,560
Fixed costs
DepreciationMachinery $ 71,240 71,240 71,240
Supervisor salary 42,260 42,260 43,520
Insurance 10,480 10,480 10,480
DepreciationOffice equipment 7,720 7,720 7,720
Administrative salaries 33,900 33,900 31,080
Total fixed costs $ 165,600 165,600 164,040
Income $ 108,100 $ 100,520

Prepare a flexible budget performance report for July at activity level of 7,520 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Surviving An OSHA Audit A Management Guide

Authors: Frank R. Spellman

2nd Edition

0367650746, 978-0367650742

More Books

Students also viewed these Accounting questions

Question

What will you do or say to Anthony about this issue?

Answered: 1 week ago