no excel please

Same data repeated for this and the remaining questions: Flush Club has 75,000 shares of common stock outstanding at a market price of $60 a share. The common stock will pay a $1.80 annual dividend next year and has a dividend growth rate of 3.5 percent. There are 18,000 shares of preferred stock (which pay a $2 dividend) outstanding at a market price of $40 a share. The company originally raised $2,000,000 with its outstanding 9.69 percent coupon bonds (semi-annual compounding, $1,000 Face Value) which mature in 12 years and have a market price of $1,050 each. The tax rate is 21 percent. (c) What is the Market value of the Common Stock (E)? SIX.XXX.XXX) Numeric Response