No hardcoded numbers, please use cell references or functions. Thank you!!

A firm is evaluating the following project. What is the NPV at each required return? 11% 25% Required Return Required Return Annual cash flows Year 0 Year 1 Year 2 Year 3 S (28,000) 12,000 15,000 11,000 10 12 13 14 15 16 17 18 19 20 21 Complete the following analysis. Do not hard code values in your calculations NPV at 11% NPV at 25% ...Sheet1