Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

NO OTHER INFORMATION IS GIVEN . I HAVE CHECK 3 TIMES, enter answers for journal items [A] to [K] Assets Current Assets: Cash $1,500,000 Accounts

NO OTHER INFORMATION IS GIVEN . I HAVE CHECK 3 TIMES,

enter answers for journal items [A] to [K]

Assets

Current Assets:

Cash $1,500,000

Accounts receivable, net 18,000

Inventory 50,000

Total current assets 1,568,000

Equipment 90,000

Goodwill 20,000

Total assets $1,678,000

Liabilities and shareholders' equity

Shareholders' equity:

Common stock, 20,000 shares outstanding, $1 par $20,000

Additional paid-in capital 280,000

Retained earnings 1,378,000

Total shareholders' equity 1,678,000

Total liabilities and shareholders' equity $1,678,000

Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options and APIC-treasury stock), if any, are tracked in the Additional paid-in capital account on the Balance Sheet.

Please enter answers for blank journal items in the following Balance Sheet and Income Statement for 20X1. Note that for the purpose of preparing the Balance Sheet at the end of each year:

For investments, you need to classify whether they are current assets (i.e., short-term investment) or non-current assets (i.e., long-term investment);

For bonds, you need to determine what portion of the bonds payable is current liability and what portion is non-current liability. Current portion of the bonds payable is the principal payment portion of the cash interest payments in the next year. Non-current portion is the remaining amount of the bonds payable; and

For leases (as the lessee), you need to determine what portion of the lease obligation is current liability and what portion is non-current liability. Current portion of the lease obligation is the principal payment portion of the cash lease payment in the next year (i.e., the amortization amount of the lease obligation in the next year). Non-current portion is the remaining amount of the lease liability.

Illini Company, Inc.

Income Statement

For the Year Ended December 31, 20X1

Sales

$1,132,357

Cost of sales (inventory/equipment)

692,000

Gross profit

440,357

Operating expenses:

Insurance expense

4,000

Utility expense 30,000

Rent expense 20,000

Compensation expense

[A]

Bad debt expense

[B]

Depreciation expense

[C]

Maintenance expense

3,000

Warranty expense

21,000

Rental expense (lease)

[D]

Pension expense

[E]

Selling expense-Initial issuance cost

10,000

Total operating expenses

[F]

Operating income

[G]

Other income (expense):

Investment revenue

7,500

Interest revenue

9,636

Unrealized holding losses - NI

[H]

Interest expense

(22,142)

Net income

[I]

Basic EPS

[J]

Diluted EPS

[K]

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Today

Authors: Emile Woolf

3rd Edition

013052168X, 9780130521682

More Books

Students also viewed these Accounting questions