Question
NO OTHER INFORMATION IS GIVEN . I HAVE CHECK 3 TIMES, enter answers for journal items [A] to [K] Assets Current Assets: Cash $1,500,000 Accounts
NO OTHER INFORMATION IS GIVEN . I HAVE CHECK 3 TIMES,
enter answers for journal items [A] to [K]
Assets
Current Assets:
Cash $1,500,000
Accounts receivable, net 18,000
Inventory 50,000
Total current assets 1,568,000
Equipment 90,000
Goodwill 20,000
Total assets $1,678,000
Liabilities and shareholders' equity
Shareholders' equity:
Common stock, 20,000 shares outstanding, $1 par $20,000
Additional paid-in capital 280,000
Retained earnings 1,378,000
Total shareholders' equity 1,678,000
Total liabilities and shareholders' equity $1,678,000
Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options and APIC-treasury stock), if any, are tracked in the Additional paid-in capital account on the Balance Sheet.
Please enter answers for blank journal items in the following Balance Sheet and Income Statement for 20X1. Note that for the purpose of preparing the Balance Sheet at the end of each year:
For investments, you need to classify whether they are current assets (i.e., short-term investment) or non-current assets (i.e., long-term investment);
For bonds, you need to determine what portion of the bonds payable is current liability and what portion is non-current liability. Current portion of the bonds payable is the principal payment portion of the cash interest payments in the next year. Non-current portion is the remaining amount of the bonds payable; and
For leases (as the lessee), you need to determine what portion of the lease obligation is current liability and what portion is non-current liability. Current portion of the lease obligation is the principal payment portion of the cash lease payment in the next year (i.e., the amortization amount of the lease obligation in the next year). Non-current portion is the remaining amount of the lease liability.
Illini Company, Inc. | |
Income Statement | |
For the Year Ended December 31, 20X1 | |
Sales | $1,132,357 |
Cost of sales (inventory/equipment) | 692,000 |
Gross profit | 440,357 |
Operating expenses: | |
Insurance expense | 4,000 |
Utility expense 30,000 | |
Rent expense 20,000 | |
Compensation expense | [A] |
Bad debt expense | [B] |
Depreciation expense | [C] |
Maintenance expense | 3,000 |
Warranty expense | 21,000 |
Rental expense (lease) | [D] |
Pension expense | [E] |
Selling expense-Initial issuance cost | 10,000 |
Total operating expenses | [F] |
Operating income | [G] |
Other income (expense): | |
Investment revenue | 7,500 |
Interest revenue | 9,636 |
Unrealized holding losses - NI | [H] |
Interest expense | (22,142) |
Net income | [I] |
Basic EPS | [J] |
Diluted EPS | [K] |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started