NOI = $465,000

Value = $812,937.06

Your friend is a mortgage broker with a Fannie Mae License. He/She has indicated that Fannie will give you a loan the lesser of 80% or 1.25 DSCR constrained. The interest rate for the Fannie loan will be 5% and have a 30 year amortization. Based on that, what is the amount of the loan you think you can get from Fannie. Show your work/methodology for sizing both of these loans.